XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, segregated by the level of valuation inputs within the fair value hierarchy used to measure fair value.
 
Recurring Fair Value Measurements
 
 
 
 
 
 
 
June 30, 2018
 
 
 
 
 
 
 
(in thousands)
Total
 
(Level 1)

 
(Level 2)

 
(Level 3)

Available-for-sale securities
 
 
 
 
 
 
 
Obligations of U.S. Government sponsored entities
$
487,599

 
$
0

 
$
487,599

 
$
0

Obligations of U.S. states and political subdivisions
86,210

 
0

 
86,210

 
0

Mortgage-backed securities – residential, issued by:
 
 
 
 
 
 
 
U.S. Government agencies
119,876

 
0

 
119,876

 
0

U.S. Government sponsored entities
647,777

 
0

 
647,777

 
0

Non-U.S. Government agencies or sponsored entities
53

 
0

 
53

 
0

U.S. corporate debt securities
2,175

 
0

 
2,175

 
0

Equity securities, at fair value
888

 
0

 
0

 
888

Total Available-for-sale securities
1,344,578

 
0

 
1,343,690

 
888


Recurring Fair Value Measurements
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
(in thousands)
Total
 
(Level 1)

 
(Level 2)

 
(Level 3)

Available-for-sale securities
 
 
  

 
 

 
 

Obligations of U.S. Government sponsored entities
504,193

 
0

 
504,193

 
0

Obligations of U.S. states and political subdivisions
91,519

 
0

 
91,519

 
0

Mortgage-backed securities – residential, issued by:
 
 
 

 
 

 
 

U.S. Government agencies
137,735

 
0

 
137,735

 
0

U.S. Government sponsored entities
656,178

 
0

 
656,178

 
0

Non-U.S. Government agencies or sponsored entities
75

 
0

 
75

 
0

U.S. corporate debt securities
2,162

 
0

 
2,162

 
0

Equity securities
913

 
0

 
0

 
913

Total Available-for-sale securities
1,392,775

 
0

 
1,391,862

 
913

Schedule of assets and liabilities measured at fair value on a non recurring basis
Three months ended June 30, 2018
 
 
 
Fair value measurements at reporting
date using:
 
Gain (losses)
from fair
value changes
Assets:
As of 06/30/2018
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Three months
ended
06/30/2018
Impaired loans
$
1,865

 
$
0

 
$
1,865

 
$
0

 
$
12

Other real estate owned
185

 
0

 
185

 
0

 
(21
)
 
 
Three months ended June 30, 2017
 
 
 
Fair value measurements at reporting
date using:
 
Gain (losses)
from fair
value changes
Assets:
As of
06/30/2017
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Three months
ended
06/30/2017
Impaired loans
$
880

 
$
0

 
$
880

 
$
0

 
$
0

Other real estate owned
2,640

 
0

 
2,640

 
0

 
(111
)


Six months ended June 30, 2018
 
 
Fair value measurements at reporting
date using:
 
Gain (losses)
from fair
value changes
Assets:
As of
06/30/2018
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Six months
ended
06/30/2018
Impaired loans
$
6,583

 
$
0

 
$
6,583

 
$
0

 
$
(111
)
Other real estate owned
1,722

 
0

 
1,722

 
0

 
(21
)


Six months ended June 30, 2017
 
 
Fair value measurements at reporting
date using:
 
Gain (losses)
from fair
value changes
Assets:
As of
06/30/2017
 
Quoted prices in
active markets for
identical assets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Six months
ended
06/30/2017
Impaired loans
$
3,037

 
$
0

 
$
3,037

 
$
0

 
$
(332
)
Other real estate owned
2,331

 
0

 
2,331

 
0

 
(182
)
Schedule of carrying amount and fair value of financial instruments
Estimated Fair Value of Financial Instruments
 
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 (in thousands)
Carrying
Amount
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 Financial Assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
82,673

 
$
82,673

 
$
82,673

 
$
0

 
$
0

Securities - held to maturity
139,413

 
137,221

 
0

 
137,221

 
0

FHLB and other stock
58,770

 
58,770

 
0

 
58,770

 
0

Accrued interest receivable
20,584

 
20,584

 
0

 
20,584

 
0

   Loans/leases, net1
4,749,968

 
4,632,961

 
0

 
6,583

 
4,626,378

 
 
 
 
 
 
 
 
 
 
 Financial Liabilities:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Time deposits
$
635,004

 
$
629,165

 
$
0

 
$
629,165

 
$
0

Other deposits
4,157,225

 
4,157,225

 
0

 
4,157,225

 
0

Fed funds purchased and securities sold
 

 
 

 
 

 
 

 
 

under agreements to repurchase
52,042

 
52,042

 
0

 
52,042

 
0

Other borrowings
1,229,956

 
1,226,501

 
0

 
1,226,501

 
0

Trust preferred debentures
16,777

 
21,669

 
0

 
21,669

 
0

Accrued interest payable
2,272

 
2,272

 
0

 
2,272

 
0

 
Estimated Fair Value of Financial Instruments
December 31, 2017
 
 
 
 
 
 
 
 
 
 (in thousands)
Carrying
Amount
 
Fair  Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 Financial Assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
84,303

 
$
84,303

 
$
84,303

 
$
0

 
$
0

Securities - held to maturity
139,216

 
140,315

 
0

 
140,315

 
0

FHLB and other stock
50,498

 
50,498

 
0

 
50,498

 
0

Accrued interest receivable
20,122

 
20,122

 
0

 
20,122

 
0

   Loans/leases, net1
4,632,288

 
4,555,720

 
0

 
4,617

 
4,551,103

 
 
 
 
 
 
 
 
 
 
 Financial Liabilities:
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Time deposits
$
748,250

 
$
744,310

 
$
0

 
$
744,310

 
$
0

Other deposits
4,089,557

 
4,089,557

 
0

 
4,089,557

 
0

Fed funds purchased and securities
 

 
 

 
 

 
 

 
 

sold under agreements to repurchase
75,177

 
75,177

 
0

 
75,177

 
0

Other borrowings
1,071,742

 
1,069,609

 
0

 
1,069,609

 
0

Trust preferred debentures
16,691

 
22,012

 
0

 
22,012

 
0

Accrued interest payable
2,054

 
2,054

 
0

 
2,054

 
0

Lease receivables, although excluded from the scope of ASC Topic 825, are included in the estimated fair value amounts at their carrying value.