XML 77 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]            
Interest income $ 62,143 $ 56,342 $ 122,283 $ 109,963    
Interest expense 9,429 6,041 16,882 11,628    
Net Interest Income 52,714 50,301 105,401 98,335    
Provision for loan and lease losses 1,045 976 1,612 1,745    
Noninterest income 21,158 17,450 38,988 34,690    
Noninterest expense 44,985 41,568 88,706 82,936    
Income Before Income Tax Expense 27,842 25,207 54,071 48,344    
Income tax expense 5,751 8,248 11,512 15,637    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 22,091 16,959 42,559 32,707    
Less: Net income attributable to noncontrolling interests 32 33 64 65    
Net Income Attributable to Tompkins Financial Corporation 22,059 16,926 42,495 32,642    
Depreciation and amortization 2,145 1,854 4,618 3,641    
Assets 6,745,800 6,415,012 6,745,800 6,415,012 $ 6,648,290  
Goodwill 92,283 92,291 92,283 92,291 92,291  
Other intangibles, net 8,342 10,251 8,342 10,251 9,263  
Net loans and leases 4,749,968 4,381,439 4,749,968 4,381,439 4,629,349  
Deposits 4,792,229 4,750,722 4,792,229 4,750,722 4,837,807  
Total Equity 590,649 576,915 590,649 576,915 $ 576,202 $ 549,405
Operating Segments | Banking            
Segment Reporting Information [Line Items]            
Interest income 62,143 56,342 122,283 109,963    
Interest expense 9,430 6,041 16,883 11,628    
Net Interest Income 52,713 50,301 105,400 98,335    
Provision for loan and lease losses 1,045 976 1,612 1,745    
Noninterest income 9,943 6,720 16,354 13,123    
Noninterest expense 36,287 32,819 71,044 65,306    
Income Before Income Tax Expense 25,324 23,226 49,098 44,407    
Income tax expense 5,173 7,510 10,303 14,182    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 20,151 15,716 38,795 30,225    
Less: Net income attributable to noncontrolling interests 32 33 64 65    
Net Income Attributable to Tompkins Financial Corporation 20,119 15,683 38,731 30,160    
Depreciation and amortization 2,075 1,766 4,475 3,456    
Assets 6,695,931 6,368,374 6,695,931 6,368,374    
Goodwill 64,370 64,370 64,370 64,370    
Other intangibles, net 4,595 5,783 4,595 5,783    
Net loans and leases 4,749,968 4,381,439 4,749,968 4,381,439    
Deposits 4,803,044 4,761,017 4,803,044 4,761,017    
Total Equity 541,373 532,291 541,373 532,291    
Operating Segments | Insurance            
Segment Reporting Information [Line Items]            
Interest income 1 0 1 1    
Interest expense 0 0 0 0    
Net Interest Income 1 0 1 1    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 7,488 7,132 14,976 14,448    
Noninterest expense 6,282 6,059 12,521 12,139    
Income Before Income Tax Expense 1,207 1,073 2,456 2,310    
Income tax expense 274 428 624 903    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 933 645 1,832 1,407    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 933 645 1,832 1,407    
Depreciation and amortization 57 74 118 156    
Assets 41,304 41,438 41,304 41,438    
Goodwill 19,702 19,710 19,702 19,710    
Other intangibles, net 3,500 4,151 3,500 4,151    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 32,611 31,379 32,611 31,379    
Operating Segments | Wealth Management            
Segment Reporting Information [Line Items]            
Interest income 0 0 0 0    
Interest expense 0 0 0 0    
Net Interest Income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 4,207 4,015 8,615 7,925    
Noninterest expense 2,896 3,107 6,098 6,297    
Income Before Income Tax Expense 1,311 908 2,517 1,628    
Income tax expense 304 310 585 552    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,007 598 1,932 1,076    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 1,007 598 1,932 1,076    
Depreciation and amortization 13 14 25 29    
Assets 18,815 15,692 18,815 15,692    
Goodwill 8,211 8,211 8,211 8,211    
Other intangibles, net 247 317 247 317    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 16,665 13,245 16,665 13,245    
Intercompany            
Segment Reporting Information [Line Items]            
Interest income (1) 0 (1) (1)    
Interest expense (1) 0 (1) 0    
Net Interest Income 0 0 0 (1)    
Provision for loan and lease losses 0 0 0 0    
Noninterest income (480) (417) (957) (806)    
Noninterest expense (480) (417) (957) (806)    
Income Before Income Tax Expense 0 0 0 (1)    
Income tax expense 0 0 0 0    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 (1)    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 0 0 0 (1)    
Depreciation and amortization 0 0 0 0    
Assets (10,250) (10,492) (10,250) (10,492)    
Goodwill 0 0 0 0    
Other intangibles, net 0 0 0 0    
Net loans and leases 0 0 0 0    
Deposits (10,815) (10,295) (10,815) (10,295)    
Total Equity $ 0 $ 0 $ 0 $ 0