XML 78 R66.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Related Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                
Interest income $ 66,093 $ 62,143 $ 131,021 $ 122,283        
Interest expense 13,775 9,429 26,789 16,882        
Net Interest Income 52,318 52,714 104,232 105,401        
Provision for loan and lease losses 601 1,045 1,046 1,612        
Noninterest income 18,520 21,158 37,927 38,988        
Noninterest expense 46,070 44,985 90,279 88,706        
Income Before Income Tax Expense 24,167 27,842 50,834 54,071        
Income tax expense 4,743 5,751 10,338 11,512        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 19,424 22,091 40,496 42,559        
Less: Net Income Attributable to Noncontrolling Interests 32 32 64 64        
Net Income Attributable to Tompkins Financial Corporation 19,392 22,059 40,432 42,495        
Depreciation and amortization 2,466 2,145 4,946 4,618        
Assets 6,654,390 6,745,800 6,654,390 6,745,800   $ 6,758,436    
Goodwill 92,447 92,283 92,447 92,283   92,283    
Other intangibles, net 7,092 8,342 7,092 8,342   7,628    
Net loans and leases 4,815,012 4,749,968 4,815,012 4,749,968   4,790,529    
Deposits 4,988,897 4,792,229 4,988,897 4,792,229   4,888,959    
Total Equity 657,677 590,649 657,677 590,649 $ 647,267 $ 620,871 $ 579,411 $ 576,202
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 66,092 62,143 131,022 122,283        
Interest expense 13,775 9,430 26,791 16,883        
Net Interest Income 52,317 52,713 104,231 105,400        
Provision for loan and lease losses 601 1,045 1,046 1,612        
Noninterest income 7,150 9,943 14,718 16,354        
Noninterest expense 37,067 36,287 72,395 71,044        
Income Before Income Tax Expense 21,799 25,324 45,508 49,098        
Income tax expense 4,148 5,173 8,982 10,303        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 17,651 20,151 36,526 38,795        
Less: Net Income Attributable to Noncontrolling Interests 32 32 64 64        
Net Income Attributable to Tompkins Financial Corporation 17,619 20,119 36,462 38,731        
Depreciation and amortization 2,400 2,075 4,813 4,475        
Assets 6,602,541 6,695,931 6,602,541 6,695,931        
Goodwill 64,370 64,370 64,370 64,370        
Other intangibles, net 3,750 4,595 3,750 4,595        
Net loans and leases 4,815,012 4,749,968 4,815,012 4,749,968        
Deposits 5,001,210 4,803,044 5,001,210 4,803,044        
Total Equity 605,031 541,373 605,031 541,373        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 1 1        
Interest expense 0 0 0 0        
Net Interest Income 1 1 1 1        
Provision for loan and lease losses 0 0 0 0        
Noninterest income 7,853 7,488 16,001 14,976        
Noninterest expense 6,331 6,282 12,607 12,521        
Income Before Income Tax Expense 1,523 1,207 3,395 2,456        
Income tax expense 401 274 891 624        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,122 933 2,504 1,832        
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,122 933 2,504 1,832        
Depreciation and amortization 56 57 112 118        
Assets 42,163 41,304 42,163 41,304        
Goodwill 19,866 19,702 19,866 19,702        
Other intangibles, net 3,162 3,500 3,162 3,500        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 32,293 32,611 32,293 32,611        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for loan and lease losses 0 0 0 0        
Noninterest income 4,059 4,207 8,257 8,615        
Noninterest expense 3,214 2,896 6,326 6,098        
Income Before Income Tax Expense 845 1,311 1,931 2,517        
Income tax expense 194 304 465 585        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 651 1,007 1,466 1,932        
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 651 1,007 1,466 1,932        
Depreciation and amortization 10 13 21 25        
Assets 22,541 18,815 22,541 18,815        
Goodwill 8,211 8,211 8,211 8,211        
Other intangibles, net 180 247 180 247        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 20,353 16,665 20,353 16,665        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income 0 (1) (2) (1)        
Interest expense 0 (1) (2) (1)        
Net Interest Income 0 0 0 0        
Provision for loan and lease losses 0 0 0 0        
Noninterest income (542) (480) (1,049) (957)        
Noninterest expense (542) (480) (1,049) (957)        
Income Before Income Tax Expense 0 0 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 0        
Less: Net Income Attributable to Noncontrolling Interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (12,855) (10,250) (12,855) (10,250)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (12,313) (10,815) (12,313) (10,815)        
Total Equity $ 0 $ 0 $ 0 $ 0