XML 39 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net income attributable to Tompkins Financial Corporation $ 60,638 $ 63,397
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 2,366 1,884
Depreciation and amortization of premises, equipment, and software 7,495 6,937
Amortization of intangible assets 1,251 1,334
Earnings from corporate owned life insurance (1,612) (1,519)
Net amortization on securities 5,425 6,775
Amortization/accretion related to purchase accounting (1,091) (1,603)
Net gain on securities transactions (434) (290)
Net gain on sale of loans originated for sale (139) (295)
Proceeds from sale of loans originated for sale 11,532 15,585
Loans originated for sale (9,961) (16,970)
Net gain on sale of bank premises and equipment (110) (2,946)
Net excess tax benefit from stock based compensation 574 496
Stock-based compensation expense 3,009 2,511
Increase in accrued interest receivable (488) (2,989)
(Decrease) increase in accrued interest payable (114) 112
Other, net (4,132) (4,829)
Net Cash Provided by Operating Activities 74,209 67,590
INVESTING ACTIVITIES    
Proceeds from maturities, calls and principal paydowns of available-for-sale securities 232,792 105,220
Proceeds from sales of available-for-sale securities 176,249 60,888
Proceeds from maturities, calls and principal paydowns of held-to-maturity securities 9,205 5,791
Purchases of available-for-sale securities (189,940) (123,772)
Purchases of held-to-maturity securities (7,589) (8,110)
Net increase in loans (28,395) (131,513)
Net decrease in Federal Home Loan Bank stock 27,381 2,042
Proceeds from sale of bank premises and equipment 449 3,274
Purchases of bank premises, equipment and software (4,049) (14,380)
Net cash used in acquisition (436) 0
Other, net 4,887 132
Net Cash Provided by (Used in) Investing Activities 220,554 (100,428)
FINANCING ACTIVITIES    
Net increase in demand, money market, and savings deposits 416,882 295,423
Net increase (decrease) in time deposits 64,831 (107,071)
Net decrease in Federal funds purchased and securities sold under agreements to repurchase (31,301) (22,302)
Increase in other borrowings 252,753 415,932
Repayment of other borrowings (899,828) (499,159)
Cash dividends (22,869) (21,998)
Repurchase of common stock (26,992) (1,206)
Shares issued for employee stock ownership plan 0 3,073
Net shares issued related to restricted stock awards (385) (494)
Net proceeds from exercise of stock options (816) (501)
Net Cash (Used in) Provided by Financing Activities (247,725) 61,697
Net Increase in Cash and Cash Equivalents 47,038 28,859
Cash and cash equivalents at beginning of period 80,389 84,303
Total Cash and Cash Equivalents at End of Period 127,427 113,162
Supplemental Information:    
Cash paid during the year for - Interest 40,204 28,668
Cash paid during the year for - Taxes 11,241 14,963
Transfer of loans to other real estate owned $ 774 $ 242