XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
(In thousands)
Banking
 
Insurance
 
Wealth Management
 
Total
Balance at January 1, 2018
$
64,369

 
$
19,711

 
$
8,211

 
$
92,291

Goodwill related to sale of portion of business unit1
0

 
(8
)
 
0

 
(8
)
Balance at December 31, 2018
$
64,369

 
$
19,703

 
$
8,211

 
$
92,283

Acquisitions
0

 
164

 
0

 
164

Balance at December 31, 2019
$
64,369

 
$
19,867

 
$
8,211

 
$
92,447

 
1 The $8,000 reduction of goodwill in 2018, reflects an adjustment related to the sale of a portion of insurance revenues. In 2017, Tompkins Insurance sold a portion of its personal lines insurance revenues, which had been acquired in a previous acquisition, to a third party. In 2018, Tompkins Insurance adjusted the goodwill related to the sale in 2017.
Schedule of amortizing intangible assets
The following table provides information regarding the Company's amortizing intangible assets:
December 31, 2019
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
(In thousands)
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
Core deposit intangible
$
18,774

 
$
16,404

 
$
2,370

Customer relationships
9,048

 
6,405

 
2,643

Other intangibles
6,197

 
4,987

 
1,210

Total intangible assets
$
34,019

 
$
27,796

 
$
6,223


December 31, 2018
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
(In thousands)
 
 
 
 
 
Amortized intangible assets:
 
 
 
 
 
Core deposit intangible
$
18,774

 
$
15,386

 
$
3,388

Customer relationships
8,877

 
5,888

 
2,989

Other intangibles
5,983

 
4,732

 
1,251

Total intangible assets
$
33,634

 
$
26,006

 
$
7,628
Schedule of estimated amortization expense The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2019 is as follows:
Estimated amortization expense:1
 
(In thousands)
 
For the year ended December 31, 2020
$
1,509

For the year ended December 31, 2021
1,342

For the year ended December 31, 2022
897

For the year ended December 31, 2023
334

For the year ended December 31, 2024
294

 1Excludes the amortization of mortgage servicing rights.  Amortization of mortgage servicing rights was $117,000 in 2019, $69,000 in 2018 and $122,000 in 2017.