XML 92 R25.htm IDEA: XBRL DOCUMENT v3.20.1

Loans and Leases (Tables)

3 Months Ended

Mar. 31, 2020

Loans and Leases Receivable Disclosure [Abstract]

Schedule of loans and leases

Loans and Leases at March 31, 2020 and December 31, 2019 were as follows:

	3/31/2020												12/31/2019
(In thousands)	Originated				Acquired				Total Loans and Leases				Originated				Acquired				Total Loans and Leases
Commercial and industrial
Agriculture	$	95,385			$	0			$	95,385			$	105,786			$	0			$	105,786
Commercial and industrial other	849,273				38,570				887,843				863,199				39,076				902,275
Subtotal commercial and industrial	944,658				38,570				983,228				968,985				39,076				1,008,061
Commercial real estate
Construction	167,139				1,311				168,450				212,302				1,335				213,637
Agriculture	186,870				191				187,061				184,701				197				184,898
Commercial real estate other	1,980,264				140,675				2,120,939				1,899,645				145,385				2,045,030
Subtotal commercial real estate	2,334,273				142,177				2,476,450				2,296,648				146,917				2,443,565
Residential real estate
Home equity	201,231				14,509				215,740				203,894				15,351				219,245
Mortgages	1,158,544				17,429				1,175,973				1,140,572				18,020				1,158,592
Subtotal residential real estate	1,359,775				31,938				1,391,713				1,344,466				33,371				1,377,837
Consumer and other
Indirect	11,871				0				11,871				12,964				0				12,964
Consumer and other	60,301				860				61,161				60,661				785				61,446
Subtotal consumer and other	72,172				860				73,032				73,625				785				74,410
Leases	17,046				0				17,046				17,322				0				17,322
Total loans and leases	4,727,924				213,545				4,941,469				4,701,046				220,149				4,921,195
Less: unearned income and deferred costs and fees	(3,647		)		0				(3,647		)		(3,645		)		0				(3,645		)
Total loans and leases, net of unearned income and deferred costs and fees	$	4,724,277			$	213,545			$	4,937,822			$	4,697,401			$	220,149			$	4,917,550

Schedule of age analysis of past due loans

March 31, 2020
(In thousands)	30-59 Days			60-89 Days			90 Days or More			Total Past Due			Current Loans			Total Loans
Originated Loans and Leases
Commercial and industrial
Agriculture	$	538		$	0		$	0		$	538		$	94,847		$	95,385
Commercial and industrial other	1,039			1,750			1,770			4,559			844,714			849,273
Subtotal commercial and industrial	1,577			1,750			1,770			5,097			939,561			944,658
Commercial real estate
Construction	0			0			0			0			167,139			167,139
Agriculture	141			0			0			141			186,729			186,870
Commercial real estate other	3,400			0			6,285			9,685			1,970,579			1,980,264
Subtotal commercial real estate	3,541			0			6,285			9,826			2,324,447			2,334,273
Residential real estate
Home equity	410			0			615			1,025			200,206			201,231
Mortgages	1,148			43			4,183			5,374			1,153,170			1,158,544
Subtotal residential real estate	1,558			43			4,798			6,399			1,353,376			1,359,775
Consumer and other
Indirect	148			54			83			285			11,586			11,871
Consumer and other	175			107			93			375			59,926			60,301
Subtotal consumer and other	323			161			176			660			71,512			72,172
Leases	0			0			0			0			17,046			17,046
Total loans and leases	6,999			1,954			13,029			21,982			4,705,942			4,727,924
Less: unearned income and deferred costs and fees	0			0			0			0			(3,647		)	(3,647		)
Total originated loans and leases, net of unearned income and deferred costs and fees	$	6,999		$	1,954		$	13,029		$	21,982		$	4,702,295		$	4,724,277
Acquired Loans and Leases
Commercial and industrial
Commercial and industrial other	0			0			2			2			38,568			38,570
Subtotal commercial and industrial	0			0			2			2			38,568			38,570
Commercial real estate
Construction	0			0			0			0			1,311			1,311
Agriculture	0			0			0			0			191			191
Commercial real estate other	15			0			35			50			140,625			140,675
Subtotal commercial real estate	15			0			35			50			142,127			142,177
Residential real estate
Home equity	283			9			225			517			13,992			14,509
Mortgages	68			0			681			749			16,680			17,429
Subtotal residential real estate	351			9			906			1,266			30,672			31,938
Consumer and other
Consumer and other	0			0			0			0			860			860
Subtotal consumer and other	0			0			0			0			860			860
Total acquired loans and leases, net of unearned income and deferred costs and fees	$	366		$	9		$	943		$	1,318		$	212,227		$	213,545

December 31, 2019
(In thousands)	30-89 Days			90 Days or More			Current Loans			Total Loans			90 Days and Accruing1			Nonaccrual
Originated Loans and Leases
Commercial and industrial
Agriculture	$	0		$	65		$	105,721		$	105,786		$	0		$	0
Commercial and industrial other	413			2,079			860,707			863,199			0			2,334
Subtotal commercial and industrial	413			2,144			966,428			968,985			0			2,334
Commercial real estate
Construction	0			0			212,302			212,302			0			0
Agriculture	0			0			184,701			184,701			0			0
Commercial real estate other	1,116			10,095			1,888,434			1,899,645			0			10,617
Subtotal commercial real estate	1,116			10,095			2,285,437			2,296,648			0			10,617
Residential real estate
Home equity	290			602			203,002			203,894			0			1,924
Mortgages	1,261			3,314			1,135,997			1,140,572			0			7,335
Subtotal residential real estate	1,551			3,916			1,338,999			1,344,466			0			9,259
Consumer and other
Indirect	312			60			12,592			12,964			0			117
Consumer and other	167			66			60,428			60,661			0			158
Subtotal consumer and other	479			126			73,020			73,625			0			275
Leases	0			0			17,322			17,322			0			0
Total loans and leases	3,559			16,281			4,681,206			4,701,046			0			22,485
Less: unearned income and deferred costs and fees	0			0			(3,645		)	(3,645		)	0			0
Total originated loans and leases, net of unearned income and deferred costs and fees	$	3,559		$	16,281		$	4,677,561		$	4,697,401		$	0		$	22,485
Acquired Loans and Leases
Commercial and industrial
Commercial and industrial other	0			2			39,074			39,076			2			1
Subtotal commercial and industrial	0			2			39,074			39,076			2			1
Commercial real estate
Construction	0			0			1,335			1,335			0			0
Agriculture	0			0			197			197			0			0
Commercial real estate other	24			685			144,676			145,385			542			172
Subtotal commercial real estate	24			685			146,208			146,917			542			172
Residential real estate
Home equity	58			125			15,168			15,351			55			872
Mortgages	83			671			17,266			18,020			195			751
Subtotal residential real estate	141			796			32,434			33,371			250			1,623
Consumer and other
Consumer and other	0			0			785			785			0			0
Subtotal consumer and other	0			0			785			785			0			0
Total acquired loans and leases, net of unearned income and deferred costs and fees	$	165		$	1,483		$	218,501		$	220,149		$	794		$	1,796

¹ Includes acquired loans that were recorded at fair value at the acquisition date.

Nonaccrual loans

The below table is an age analysis of nonaccrual loans, segregated by originated and acquired loan and lease portfolios, and by class of loans, as of March 31, 2020.

(In thousands)	Nonaccrual Loans with no Allowance for Credit Losses			Nonaccrual Loans			Loans Past Due Over 89 Days and Accruing
Originated Loans and Leases
Commercial and industrial
Commercial and industrial other	$	1,030		$	2,047		$	0
Subtotal commercial and industrial	1,030			2,047			0
Commercial real estate
Commercial real estate other	7,309			9,532			0
Subtotal commercial real estate	7,309			9,532			0
Residential real estate
Home equity	264			1,870			0
Mortgages	922			7,758			0
Subtotal residential real estate	1,186			9,628			0
Consumer and other
Indirect	0			147			0
Consumer and other	0			118			0
Subtotal consumer and other	0			265			0
Total loans and leases	9,525			21,472			0
Acquired Loans and Leases
Commercial and industrial
Commercial and industrial other	0			2			0
Subtotal commercial and industrial	0			2			0
Commercial real estate
Commercial real estate other	0			166			0
Subtotal commercial real estate	0			166			0
Residential real estate
Home equity	0			847			0
Mortgages	0			1,069			0
Subtotal residential real estate	0			1,916			0
Total acquired loans and leases, net of unearned income and deferred costs and fees	$	0		$	2,084		$	0

X

- References

No definition available.

+ Details

Name:	us-gaap_LoansAndLeasesReceivableDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of aging analysis for financing receivable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 20
-Section 50
-Paragraph 14
-URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919253-210447

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 7A
-URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953401-111524

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 20
-Section 55
-Paragraph 80
-URI http://asc.fasb.org/extlink&oid=118955255&loc=SL82922355-210448

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5111-111524

+ Details

Name:	us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.3,4)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financing receivable on nonaccrual status.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 310
-SubTopic 10
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5111-111524

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 20
-Section 50
-Paragraph 16
-URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919258-210447

+ Details

Name:	us-gaap_ScheduleOfFinancingReceivablesNonAccrualStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration