XML 74 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                
Interest income $ 64,316 $ 65,775 $ 190,960 $ 196,796        
Interest expense 6,063 12,619 23,372 39,408        
Net Interest Income 58,253 53,156 167,588 157,388        
Provision for credit loss expense 199 1,320 16,145 2,366        
Noninterest income 18,887 19,534 55,024 57,461        
Noninterest expense 46,349 45,655 138,977 135,934        
Income Before Income Tax Expense 30,592 25,715 67,490 76,549        
Income tax expense 6,330 5,478 13,779 15,816        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 24,262 20,237 53,711 60,733        
Less:  Net income attributable to noncontrolling interests 32 31 101 95        
Net Income Attributable to Tompkins Financial Corporation 24,230 20,206 53,610 60,638        
Depreciation and amortization 2,549 2,549 7,654 7,495        
Assets 7,794,502 6,627,982 7,794,502 6,627,982   $ 6,725,623    
Goodwill 92,447 92,447 92,447 92,447   92,447    
Other intangibles, net 5,211 6,647 5,211 6,647   6,223    
Net Loans and Leases 5,346,004 4,815,702 5,346,004 4,815,702   4,877,658    
Deposits 6,601,238 5,369,990 6,601,238 5,369,990   5,212,921    
Total Equity 713,611 659,865 713,611 659,865 $ 698,029 $ 663,054 $ 657,677 $ 620,871
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 64,316 65,775 190,960 196,797        
Interest expense 6,064 12,620 23,375 39,410        
Net Interest Income 58,252 53,155 167,585 157,387        
Provision for credit loss expense 199 1,320 16,145 2,366        
Noninterest income 5,976 7,134 19,217 21,852        
Noninterest expense 36,988 36,309 111,387 108,704        
Income Before Income Tax Expense 27,041 22,660 59,270 68,169        
Income tax expense 5,397 4,669 11,665 13,650        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 21,644 17,991 47,605 54,519        
Less:  Net income attributable to noncontrolling interests 32 31 101 95        
Net Income Attributable to Tompkins Financial Corporation 21,612 17,960 47,504 54,424        
Depreciation and amortization 2,474 2,483 7,443 7,296        
Assets 7,738,933 6,575,073 7,738,933 6,575,073        
Goodwill 64,585 64,370 64,585 64,370        
Other intangibles, net 2,600 3,472 2,600 3,472        
Net Loans and Leases 5,346,004 4,815,702 5,346,004 4,815,702        
Deposits 6,613,421 5,382,174 6,613,421 5,382,174        
Total Equity 657,370 605,572 657,370 605,572        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 3 2        
Interest expense 0 0 0 0        
Net Interest Income 1 1 3 2        
Provision for credit loss expense 0 0 0 0        
Noninterest income 9,023 8,620 24,533 24,621        
Noninterest expense 6,559 6,672 19,479 19,279        
Income Before Income Tax Expense 2,465 1,949 5,057 5,344        
Income tax expense 670 526 1,362 1,418        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,795 1,423 3,695 3,926        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,795 1,423 3,695 3,926        
Depreciation and amortization 57 56 173 168        
Assets 42,269 42,753 42,269 42,753        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 2,507 3,011 2,507 3,011        
Net Loans and Leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 32,095 33,116 32,095 33,116        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 4,434 4,310 12,903 12,567        
Noninterest expense 3,348 3,204 9,740 9,529        
Income Before Income Tax Expense 1,086 1,106 3,163 3,038        
Income tax expense 263 283 752 748        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 823 823 2,411 2,290        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 823 823 2,411 2,290        
Depreciation and amortization 18 10 38 31        
Assets 26,956 23,497 26,956 23,497        
Goodwill 7,996 8,211 7,996 8,211        
Other intangibles, net 104 164 104 164        
Net Loans and Leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 24,146 21,177 24,146 21,177        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (3) (3)        
Interest expense (1) (1) (3) (2)        
Net Interest Income 0 0 0 (1)        
Provision for credit loss expense 0 0 0 0        
Noninterest income (546) (530) (1,629) (1,579)        
Noninterest expense (546) (530) (1,629) (1,578)        
Income Before Income Tax Expense 0 0 0 (2)        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 (2)        
Less:  Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 0 0 0 (2)        
Depreciation and amortization 0 0 0 0        
Assets (13,656) (13,341) (13,656) (13,341)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net Loans and Leases 0 0 0 0        
Deposits (12,183) (12,184) (12,183) (12,184)        
Total Equity $ 0 $ 0 $ 0 $ 0