XML 75 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]                
Interest income $ 63,670 $ 61,114 $ 183,799 $ 180,704        
Interest expense 5,559 5,016 10,812 14,723        
Net Interest Income 58,111 56,098 172,987 165,981        
Credit for credit loss expense 1,056 (1,232) 1,392 (6,133)        
Noninterest income 20,692 20,854 59,621 59,695        
Noninterest expense 49,602 50,180 145,561 142,133        
Income Before Income Tax Expense 28,145 28,004 85,655 89,676        
Income tax expense 6,774 6,630 20,079 19,781        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 21,371 21,374 65,576 69,895        
Less: Net income attributable to noncontrolling interests 31 32 94 96        
Net Income Attributable to Tompkins Financial Corporation 21,340 21,342 65,482 69,799        
Depreciation and amortization 2,732 2,594 7,977 7,696        
Assets 7,779,941 8,113,110 7,779,941 8,113,110   $ 7,819,982    
Goodwill 92,602 92,447 92,602 92,447   92,447    
Other intangibles, net 2,932 3,989 2,932 3,989   3,643    
Net loans and leases 5,163,664 5,050,519 5,163,664 5,050,519   5,032,624    
Deposits 6,936,726 7,090,898 6,936,726 7,090,898   6,791,435    
Total Equity 572,959 722,357 572,959 722,357 $ 624,318 $ 728,941 $ 728,253 $ 717,689
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 63,670 61,110 183,798 180,708        
Interest expense 5,560 5,020 10,815 14,737        
Net Interest Income 58,110 56,090 172,983 165,971        
Credit for credit loss expense 1,056 (1,232) 1,392 (6,133)        
Noninterest income 5,973 6,416 18,495 19,175        
Noninterest expense 39,448 40,587 116,031 113,792        
Income Before Income Tax Expense 23,579 23,151 74,055 77,487        
Income tax expense 5,528 5,351 16,948 16,595        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 18,051 17,800 57,107 60,892        
Less: Net income attributable to noncontrolling interests 31 32 94 96        
Net Income Attributable to Tompkins Financial Corporation 18,020 17,768 57,013 60,796        
Depreciation and amortization 2,652 2,528 7,745 7,493        
Assets 7,721,022 8,051,446 7,721,022 8,051,446        
Goodwill 64,655 64,370 64,655 64,370        
Other intangibles, net 1,137 1,814 1,137 1,814        
Net loans and leases 5,163,664 5,050,519 5,163,664 5,050,519        
Deposits 6,954,839 7,105,651 6,954,839 7,105,651        
Total Equity 511,298 659,365 511,298 659,365        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 8 4 10        
Interest expense 0 0 0 0        
Net Interest Income 1 8 4 10        
Credit for credit loss expense 0 0 0 0        
Noninterest income 10,953 9,950 28,959 27,531        
Noninterest expense 7,178 6,846 20,492 20,044        
Income Before Income Tax Expense 3,776 3,112 8,471 7,497        
Income tax expense 1,052 855 2,361 2,057        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 2,724 2,257 6,110 5,440        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 2,724 2,257 6,110 5,440        
Depreciation and amortization 44 52 132 162        
Assets 46,807 45,855 46,807 45,855        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 1,742 2,102 1,742 2,102        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 35,625 33,529 35,625 33,529        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Credit for credit loss expense 0 0 0 0        
Noninterest income 4,342 5,047 13,874 14,638        
Noninterest expense 3,552 3,306 10,745 9,946        
Income Before Income Tax Expense 790 1,741 3,129 4,692        
Income tax expense 194 424 770 1,129        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 596 1,317 2,359 3,563        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 596 1,317 2,359 3,563        
Depreciation and amortization 36 14 100 41        
Assets 28,761 32,257 28,761 32,257        
Goodwill 8,081 8,211 8,081 8,211        
Other intangibles, net 53 73 53 73        
Net loans and leases 0 0 0 0        
Deposits (1,974) 0 (1,974) 0        
Total Equity 26,036 29,463 26,036 29,463        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (4) (3) (14)        
Interest expense (1) (4) (3) (14)        
Net Interest Income 0 0 0 0        
Credit for credit loss expense 0 0 0 0        
Noninterest income (576) (559) (1,707) (1,649)        
Noninterest expense (576) (559) (1,707) (1,649)        
Income Before Income Tax Expense 0 0 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 0        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (16,649) (16,448) (16,649) (16,448)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (16,139) (14,753) (16,139) (14,753)        
Total Equity $ 0 $ 0 $ 0 $ 0