XML 73 R61.htm IDEA: XBRL DOCUMENT v3.23.2
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]                
Interest income $ 71,870 $ 60,953 $ 141,108 $ 120,129        
Interest expense 19,974 2,691 34,966 5,253        
Net Interest Income 51,896 58,262 106,142 114,876        
Provision for credit loss expense 2,253 856 1,428 336        
Noninterest income 12,615 18,944 33,015 38,929        
Noninterest expense 51,968 49,120 102,126 95,959        
Income Before Income Tax Expense 10,290 27,230 35,603 57,510        
Income tax expense 1,784 6,329 7,685 13,305        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 8,506 20,901 27,918 44,205        
Less: Net income attributable to noncontrolling interests 31 32 62 63        
Net Income Attributable to Tompkins Financial Corporation 8,475 20,869 27,856 44,142        
Depreciation and amortization 2,740 2,595 5,418 5,245        
Assets 7,626,238 7,842,461 7,626,238 7,842,461   $ 7,670,686    
Goodwill 92,602 92,447 92,602 92,447   92,602    
Other intangibles, net 2,513 3,124 2,513 3,124   2,708    
Net loans and leases 5,303,820 5,118,710 5,303,820 5,118,710   5,222,977    
Deposits 6,454,651 6,769,521 6,454,651 6,769,521   6,602,295    
Total Equity 636,441 624,318 636,441 624,318 $ 649,765 $ 617,390 $ 657,492 $ 728,941
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 71,870 60,953 141,108 120,129        
Interest expense 19,975 2,692 34,968 5,255        
Net Interest Income 51,895 58,261 106,140 114,874        
Provision for credit loss expense 2,253 856 1,428 336        
Noninterest income (378) 6,329 6,321 12,522        
Noninterest expense 41,385 39,395 81,233 76,584        
Income Before Income Tax Expense 7,879 24,339 29,800 50,476        
Income tax expense 1,147 5,465 6,136 11,630        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 6,732 18,874 23,664 38,846        
Less: Net income attributable to noncontrolling interests 31 32 62 63        
Net Income Attributable to Tompkins Financial Corporation 6,701 18,842 23,602 38,783        
Depreciation and amortization 2,652 2,515 5,241 5,093        
Assets 7,569,195 7,786,614 7,569,195 7,786,614        
Goodwill 64,655 64,500 64,655 64,500        
Other intangibles, net 975 1,236 975 1,236        
Net loans and leases 5,303,820 5,118,710 5,303,820 5,118,710        
Deposits 6,481,556 6,786,754 6,481,556 6,786,754        
Total Equity 565,505 563,994 565,505 563,994        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 2 2        
Interest expense 0 0 0 0        
Net Interest Income 1 1 2 2        
Provision for credit loss expense 0 0 0 0        
Noninterest income 8,798 8,573 18,433 18,007        
Noninterest expense 7,201 6,812 14,417 13,314        
Income Before Income Tax Expense 1,598 1,762 4,018 4,695        
Income tax expense 437 494 1,110 1,310        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,161 1,268 2,908 3,385        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,161 1,268 2,908 3,385        
Depreciation and amortization 44 44 88 88        
Assets 44,640 47,222 44,640 47,222        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 1,496 1,830 1,496 1,830        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 35,070 34,860 35,070 34,860        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 4,736 4,598 9,357 9,532        
Noninterest expense 3,922 3,469 7,572 7,193        
Income Before Income Tax Expense 814 1,129 1,785 2,339        
Income tax expense 200 370 439 365        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 614 759 1,346 1,974        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 614 759 1,346 1,974        
Depreciation and amortization 44 36 89 64        
Assets 28,896 26,915 28,896 26,915        
Goodwill 8,081 8,081 8,081 8,081        
Other intangibles, net 42 58 42 58        
Net loans and leases 0 0 0 0        
Deposits (11,019) (847) (11,019) (847)        
Total Equity 35,866 25,464 35,866 25,464        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (2) (2)        
Interest expense (1) (1) (2) (2)        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income (541) (556) (1,096) (1,132)        
Noninterest expense (540) (556) (1,096) (1,132)        
Income Before Income Tax Expense (1) 0 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation (1) 0 0 0        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation (1) 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (16,493) (18,290) (16,493) (18,290)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (15,886) (16,386) (15,886) (16,386)        
Total Equity $ 0 $ 0 $ 0 $ 0