XML 78 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]                
Interest income $ 75,465 $ 63,670 $ 216,573 $ 183,799        
Interest expense 24,452 5,559 59,418 10,812        
Net Interest Income 51,013 58,111 157,155 172,987        
Provision for credit loss expense 1,150 1,056 2,578 1,392        
Noninterest income (41,624) 20,692 (8,609) 59,621        
Noninterest expense 49,866 49,602 151,992 145,561        
(Loss)/Income Before Income Tax (Benefit)/Expense (41,627) 28,145 (6,024) 85,655        
Income tax (benefit) expense (8,304) 6,774 (619) 20,079        
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation (33,323) 21,371 (5,405) 65,576        
Less: Net income attributable to noncontrolling interests 31 31 93 94        
Net (Loss)/Income Attributable to Tompkins Financial Corporation (33,354) 21,340 (5,498) 65,482        
Depreciation and amortization 2,790 2,732 8,208 7,977        
Assets 7,691,162 7,779,941 7,691,162 7,779,941   $ 7,670,686    
Goodwill 92,602 92,602 92,602 92,602   92,602    
Other intangibles, net 2,421 2,932 2,421 2,932   2,708    
Net loans and leases 5,385,524 5,163,664 5,385,524 5,163,664   5,222,977    
Deposits 6,623,436 6,936,726 6,623,436 6,936,726   6,602,295    
Total Equity 612,356 572,959 612,356 572,959 $ 636,441 $ 617,390 $ 624,318 $ 728,941
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 75,465 63,670 216,573 183,798        
Interest expense 24,453 5,560 59,421 10,815        
Net Interest Income 51,012 58,110 157,152 172,983        
Provision for credit loss expense 1,150 1,056 2,578 1,392        
Noninterest income (57,007) 5,973 (50,687) 18,495        
Noninterest expense 39,648 39,448 120,882 116,031        
(Loss)/Income Before Income Tax (Benefit)/Expense (46,793) 23,579 (16,995) 74,055        
Income tax (benefit) expense (9,701) 5,528 (3,565) 16,948        
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation (37,092) 18,051 (13,430) 57,107        
Less: Net income attributable to noncontrolling interests 31 31 93 94        
Net (Loss)/Income Attributable to Tompkins Financial Corporation (37,123) 18,020 (13,523) 57,013        
Depreciation and amortization 2,702 2,652 7,942 7,745        
Assets 7,632,733 7,721,022 7,632,733 7,721,022        
Goodwill 64,655 64,655 64,655 64,655        
Other intangibles, net 967 1,137 967 1,137        
Net loans and leases 5,385,524 5,163,664 5,385,524 5,163,664        
Deposits 6,645,587 6,954,839 6,645,587 6,954,839        
Total Equity 545,037 511,298 545,037 511,298        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 3 4        
Interest expense 0 0 0 0        
Net Interest Income 1 1 3 4        
Provision for credit loss expense 0 0 0 0        
Noninterest income 11,529 10,953 29,963 28,959        
Noninterest expense 7,109 7,178 21,526 20,492        
(Loss)/Income Before Income Tax (Benefit)/Expense 4,421 3,776 8,440 8,471        
Income tax (benefit) expense 1,213 1,052 2,323 2,361        
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 3,208 2,724 6,117 6,110        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net (Loss)/Income Attributable to Tompkins Financial Corporation 3,208 2,724 6,117 6,110        
Depreciation and amortization 44 44 133 132        
Assets 46,222 46,807 46,222 46,807        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 1,416 1,742 1,416 1,742        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 36,745 35,625 36,745 35,625        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 4,414 4,342 13,771 13,874        
Noninterest expense 3,668 3,552 11,240 10,745        
(Loss)/Income Before Income Tax (Benefit)/Expense 746 790 2,531 3,129        
Income tax (benefit) expense 184 194 623 770        
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 562 596 1,908 2,359        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net (Loss)/Income Attributable to Tompkins Financial Corporation 562 596 1,908 2,359        
Depreciation and amortization 44 36 133 100        
Assets 28,730 28,761 28,730 28,761        
Goodwill 8,081 8,081 8,081 8,081        
Other intangibles, net 38 53 38 53        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 30,574 26,036 30,574 26,036        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (3) (3)        
Interest expense (1) (1) (3) (3)        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income (560) (576) (1,656) (1,707)        
Noninterest expense (559) (576) (1,656) (1,707)        
(Loss)/Income Before Income Tax (Benefit)/Expense (1) 0 0 0        
Income tax (benefit) expense 0 0 0 0        
Net (Loss)/Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation (1) 0 0 0        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net (Loss)/Income Attributable to Tompkins Financial Corporation (1) 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (16,523) (16,649) (16,523) (16,649)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (22,151) (18,113) (22,151) (18,113)        
Total Equity $ 0 $ 0 $ 0 $ 0