XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment and Related Information - Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]        
Interest income $ 83,183 $ 69,238    
Interest expense 32,508 14,992    
Net Interest Income 50,675 54,246    
Provision (credit) for credit loss expense 854 (825)    
Noninterest income 22,137 20,400    
Noninterest expense 49,857 50,158    
Income Before Income Tax Expense 22,101 25,313    
Income tax expense 5,198 5,901    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 16,903 19,412    
Less: Net Income Attributable to Noncontrolling Interests 31 31    
Net Income Attributable to Tompkins Financial Corporation 16,872 19,381    
Depreciation and amortization 3,006 2,678    
Assets 7,778,034 7,644,371 $ 7,819,749  
Goodwill 92,602 92,602 92,602  
Other intangibles, net 2,247 2,605 2,327  
Net loans and leases 5,588,820 5,227,572 5,554,351  
Deposits 6,449,616 6,509,009 6,399,847  
Total Equity 669,338 649,765 $ 669,934 $ 617,390
Operating Segments | Banking        
Segment Reporting Information [Line Items]        
Interest income 83,183 69,238    
Interest expense 32,509 14,993    
Net Interest Income 50,674 54,245    
Provision (credit) for credit loss expense 854 (825)    
Noninterest income 7,111 6,698    
Noninterest expense 39,363 39,848    
Income Before Income Tax Expense 17,568 21,920    
Income tax expense 3,986 4,989    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 13,582 16,931    
Less: Net Income Attributable to Noncontrolling Interests 31 31    
Net Income Attributable to Tompkins Financial Corporation 13,551 16,900    
Depreciation and amortization 2,922 2,589    
Assets 7,719,504 7,586,753    
Goodwill 64,525 64,655    
Other intangibles, net 953 984    
Net loans and leases 5,588,820 5,227,572    
Deposits 6,473,721 6,527,953    
Total Equity 598,717 584,650    
Operating Segments | Insurance        
Segment Reporting Information [Line Items]        
Interest income 1 1    
Interest expense 0 0    
Net Interest Income 1 1    
Provision (credit) for credit loss expense 0 0    
Noninterest income 10,526 9,636    
Noninterest expense 7,227 7,215    
Income Before Income Tax Expense 3,300 2,422    
Income tax expense 906 673    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 2,394 1,749    
Less: Net Income Attributable to Noncontrolling Interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 2,394 1,749    
Depreciation and amortization 43 44    
Assets 45,987 43,779    
Goodwill 19,866 19,866    
Other intangibles, net 1,262 1,576    
Net loans and leases 0 0    
Deposits 0 0    
Total Equity 37,039 35,625    
Operating Segments | Wealth Management        
Segment Reporting Information [Line Items]        
Interest income 0 0    
Interest expense 0 0    
Net Interest Income 0 0    
Provision (credit) for credit loss expense 0 0    
Noninterest income 5,039 4,621    
Noninterest expense 3,806 3,650    
Income Before Income Tax Expense 1,233 971    
Income tax expense 306 239    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 927 732    
Less: Net Income Attributable to Noncontrolling Interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 927 732    
Depreciation and amortization 41 45    
Assets 29,577 29,013    
Goodwill 8,211 8,081    
Other intangibles, net 32 45    
Net loans and leases 0 0    
Deposits 0 (4,245)    
Total Equity 33,582 29,490    
Intercompany        
Segment Reporting Information [Line Items]        
Interest income (1) (1)    
Interest expense (1) (1)    
Net Interest Income 0 0    
Provision (credit) for credit loss expense 0 0    
Noninterest income (539) (555)    
Noninterest expense (539) (555)    
Income Before Income Tax Expense 0 0    
Income tax expense 0 0    
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0    
Less: Net Income Attributable to Noncontrolling Interests 0 0    
Net Income Attributable to Tompkins Financial Corporation 0 0    
Depreciation and amortization 0 0    
Assets (17,034) (15,174)    
Goodwill 0 0    
Other intangibles, net 0 0    
Net loans and leases 0 0    
Deposits (24,105) (14,699)    
Total Equity $ 0 $ 0