XML 82 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                
Interest income $ 85,240 $ 71,870 $ 168,423 $ 141,108        
Interest expense 34,287 19,974 66,795 34,966        
Net Interest Income 50,953 51,896 101,628 106,142        
Provision for credit loss expense 2,172 2,253 3,026 1,428        
Noninterest income 21,776 12,615 43,913 33,015        
Noninterest expense 49,942 51,968 99,799 102,126        
Income Before Income Tax Expense 20,615 10,290 42,716 35,603        
Income tax expense 4,902 1,784 10,100 7,685        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 15,713 8,506 32,616 27,918        
Less: Net income attributable to noncontrolling interests 31 31 62 62        
Net Income Attributable to Tompkins Financial Corporation 15,682 8,475 32,554 27,856        
Depreciation and amortization 2,604 2,740 5,610 5,418        
Assets 7,869,522 7,626,238 7,869,522 7,626,238   $ 7,819,749    
Goodwill 92,602 92,602 92,602 92,602   92,602    
Other intangibles, net 2,193 2,513 2,193 2,513   2,327    
Net loans and leases 5,708,805 5,303,820 5,708,805 5,303,820   5,554,351    
Deposits 6,285,896 6,454,651 6,285,896 6,454,651   6,399,847    
Total Equity 676,093 636,441 676,093 636,441 $ 669,338 $ 669,934 $ 649,765 $ 617,390
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 85,240 71,870 168,423 141,108        
Interest expense 34,288 19,975 66,797 34,968        
Net Interest Income 50,952 51,895 101,626 106,140        
Provision for credit loss expense 2,172 2,253 3,026 1,428        
Noninterest income 7,822 (378) 14,933 6,321        
Noninterest expense 39,662 41,385 79,025 81,233        
Income Before Income Tax Expense 16,940 7,879 34,508 29,800        
Income tax expense 3,938 1,147 7,924 6,136        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 13,002 6,732 26,584 23,664        
Less: Net income attributable to noncontrolling interests 31 31 62 62        
Net Income Attributable to Tompkins Financial Corporation 12,971 6,701 26,522 23,602        
Depreciation and amortization 2,522 2,652 5,444 5,241        
Assets 7,810,792 7,569,195 7,810,792 7,569,195        
Goodwill 64,525 64,655 64,525 64,655        
Other intangibles, net 978 975 978 975        
Net loans and leases 5,708,805 5,303,820 5,708,805 5,303,820        
Deposits 6,312,911 6,481,556 6,312,911 6,481,556        
Total Equity 605,109 565,505 605,109 565,505        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 2 2        
Interest expense 0 0 0 0        
Net Interest Income 1 1 2 2        
Provision for credit loss expense 0 0 0 0        
Noninterest income 9,220 8,798 19,746 18,433        
Noninterest expense 7,086 7,201 14,313 14,417        
Income Before Income Tax Expense 2,135 1,598 5,435 4,018        
Income tax expense 582 437 1,489 1,110        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,553 1,161 3,946 2,908        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,553 1,161 3,946 2,908        
Depreciation and amortization 41 44 84 88        
Assets 48,840 44,640 48,840 44,640        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 1,186 1,496 1,186 1,496        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 37,055 35,070 37,055 35,070        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 5,261 4,736 10,300 9,357        
Noninterest expense 3,721 3,922 7,527 7,572        
Income Before Income Tax Expense 1,540 814 2,773 1,785        
Income tax expense 382 200 687 439        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 1,158 614 2,086 1,346        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 1,158 614 2,086 1,346        
Depreciation and amortization 41 44 82 89        
Assets 29,404 28,896 29,404 28,896        
Goodwill 8,211 8,081 8,211 8,081        
Other intangibles, net 29 42 29 42        
Net loans and leases 0 0 0 0        
Deposits 0 (11,019) 0 (11,019)        
Total Equity 33,929 35,866 33,929 35,866        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (2) (2)        
Interest expense (1) (1) (2) (2)        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income (527) (541) (1,066) (1,096)        
Noninterest expense (527) (540) (1,066) (1,096)        
Income Before Income Tax Expense 0 (1) 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 (1) 0 0        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income Attributable to Tompkins Financial Corporation 0 (1) 0 0        
Depreciation and amortization 0 0 0 0        
Assets (19,514) (16,493) (19,514) (16,493)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (27,015) (15,886) (27,015) (15,886)        
Total Equity $ 0 $ 0 $ 0 $ 0