XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Segment and Related Information (Table)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of segment and related information
Three Months Ended September 30, 2024
(In thousands)BankingInsuranceWealth ManagementIntercompanyConsolidated
Interest income$89,129 $$$(1)$89,129 
Interest expense35,937 (1)35,936 
Net interest income53,192 53,193 
Provision for credit loss expense2,174 2,174 
Noninterest income7,465 11,414 5,019 (513)23,385 
Noninterest expense39,180 7,193 4,017 (513)49,877 
Income before income tax expense19,303 4,222 1,002 24,527 
Income tax expense4,456 1,155 247 5,858 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation14,847 3,067 755 18,669 
Less: Net income attributable to noncontrolling interests31 31 
Net Income attributable to Tompkins Financial Corporation$14,816 $3,067 $755 $$18,638 
Depreciation and amortization$2,144 $38 $42 $$2,224 
Assets7,946,772 49,928 29,520 (19,793)8,006,427 
Goodwill64,525 19,866 8,211 92,602 
Other intangibles, net1,110 1,103 25 2,238 
Net loans and leases5,825,877 5,825,877 
Deposits6,605,596 (27,700)6,577,896 
Total Equity647,369 40,266 33,713 721,348 

Three Months Ended September 30, 2023
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$75,465 $$$(1)$75,465 
Interest expense24,453 (1)24,452 
Net interest income51,012 51,013 
Provision for credit loss expense1,150 1,150 
Noninterest income(57,007)11,529 4,414 (560)(41,624)
Noninterest expense39,648 7,109 3,668 (559)49,866 
(Loss) Income before income tax expense(46,793)4,421 746 (1)(41,627)
Income tax (benefit) expense(9,701)1,213 184 (8,304)
Net (Loss) Income attributable to noncontrolling interests and Tompkins Financial Corporation(37,092)3,208 562 (1)(33,323)
Less: Net income attributable to noncontrolling interests31 31 
Net (Loss) Income attributable to Tompkins Financial Corporation$(37,123)$3,208 $562 $(1)$(33,354)
Depreciation and amortization$2,702 $44 $44 $$2,790 
Assets7,632,733 46,222 28,730 (16,523)7,691,162 
Goodwill64,655 19,866 8,081 92,602 
Other intangibles, net967 1,416 38 2,421 
Net loans and leases5,385,524 5,385,524 
Deposits6,645,587 (22,151)6,623,436 
Total Equity545,037 36,745 30,574 612,356 
Nine Months Ended September 30, 2024
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$257,552 $$$(3)$257,552 
Interest expense102,734 (3)102,731 
Net interest income154,818 154,821 
Provision for credit loss expense5,200 5,200 
Noninterest income22,398 31,161 15,318 (1,579)67,298 
Noninterest expense118,205 21,506 11,544 (1,579)149,676 
Income before income tax expense53,811 9,658 3,774 67,243 
Income tax expense12,380 2,644 934 15,958 
Net Income attributable to noncontrolling interests and Tompkins Financial Corporation41,431 7,014 2,840 51,285 
Less: Net income attributable to noncontrolling interests93 93 
Net Income attributable to Tompkins Financial Corporation$41,338 $7,014 $2,840 $$51,192 
Depreciation and amortization$7,588 $122 $124 $$7,834 

Nine Months Ended September 30, 2023
(In thousands)BankingInsuranceWealth
Management
IntercompanyConsolidated
Interest income$216,573 $$$(3)$216,573 
Interest expense59,421 (3)59,418 
Net interest income157,152 157,155 
Provision for credit loss expense2,578 2,578 
Noninterest income(50,687)29,963 13,771 (1,656)(8,609)
Noninterest expense120,882 21,526 11,240 (1,656)151,992 
(Loss) Income before income tax expense(16,995)8,440 2,531 (6,024)
Income tax (benefit) expense(3,565)2,323 623 (619)
Net (Loss) Income attributable to noncontrolling interests and Tompkins Financial Corporation(13,430)6,117 1,908 (5,405)
Less: Net income attributable to noncontrolling interests93 93 
Net (Loss) Income attributable to Tompkins Financial Corporation$(13,523)$6,117 $1,908 $$(5,498)
Depreciation and amortization$7,942 $133 $133 $$8,208