XML 80 R68.htm IDEA: XBRL DOCUMENT v3.24.3
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                
Interest income $ 89,129 $ 75,465 $ 257,552 $ 216,573        
Interest expense 35,936 24,452 102,731 59,418        
Net Interest Income 53,193 51,013 154,821 157,155        
Provision for credit loss expense 2,174 1,150 5,200 2,578        
Noninterest income 23,385 (41,624) 67,298 (8,609)        
Noninterest expense 49,877 49,866 149,676 151,992        
Income/(Loss) Before Income Tax Expense/(Benefit) 24,527 (41,627) 67,243 (6,024)        
Income tax (benefit) expense 5,858 (8,304) 15,958 (619)        
Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation 18,669 (33,323) 51,285 (5,405)        
Less: Net income attributable to noncontrolling interests 31 31 93 93        
Net Income/(Loss) Attributable to Tompkins Financial Corporation 18,638 (33,354) 51,192 (5,498)        
Depreciation and amortization 2,224 2,790 7,834 8,208        
Assets 8,006,427 7,691,162 8,006,427 7,691,162   $ 7,819,749    
Goodwill 92,602 92,602 92,602 92,602   92,602    
Other intangibles, net 2,238 2,421 2,238 2,421   2,327    
Net loans and leases 5,825,877 5,385,524 5,825,877 5,385,524   5,554,351    
Deposits 6,577,896 6,623,436 6,577,896 6,623,436   6,399,847    
Total Equity 721,348 612,356 721,348 612,356 $ 676,093 $ 669,934 $ 636,441 $ 617,390
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 89,129 75,465 257,552 216,573        
Interest expense 35,937 24,453 102,734 59,421        
Net Interest Income 53,192 51,012 154,818 157,152        
Provision for credit loss expense 2,174 1,150 5,200 2,578        
Noninterest income 7,465 (57,007) 22,398 (50,687)        
Noninterest expense 39,180 39,648 118,205 120,882        
Income/(Loss) Before Income Tax Expense/(Benefit) 19,303 (46,793) 53,811 (16,995)        
Income tax (benefit) expense 4,456 (9,701) 12,380 (3,565)        
Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation 14,847 (37,092) 41,431 (13,430)        
Less: Net income attributable to noncontrolling interests 31 31 93 93        
Net Income/(Loss) Attributable to Tompkins Financial Corporation 14,816 (37,123) 41,338 (13,523)        
Depreciation and amortization 2,144 2,702 7,588 7,942        
Assets 7,946,772 7,632,733 7,946,772 7,632,733        
Goodwill 64,525 64,655 64,525 64,655        
Other intangibles, net 1,110 967 1,110 967        
Net loans and leases 5,825,877 5,385,524 5,825,877 5,385,524        
Deposits 6,605,596 6,645,587 6,605,596 6,645,587        
Total Equity 647,369 545,037 647,369 545,037        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 3 3        
Interest expense 0 0 0 0        
Net Interest Income 1 1 3 3        
Provision for credit loss expense 0 0 0 0        
Noninterest income 11,414 11,529 31,161 29,963        
Noninterest expense 7,193 7,109 21,506 21,526        
Income/(Loss) Before Income Tax Expense/(Benefit) 4,222 4,421 9,658 8,440        
Income tax (benefit) expense 1,155 1,213 2,644 2,323        
Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation 3,067 3,208 7,014 6,117        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income/(Loss) Attributable to Tompkins Financial Corporation 3,067 3,208 7,014 6,117        
Depreciation and amortization 38 44 122 133        
Assets 49,928 46,222 49,928 46,222        
Goodwill 19,866 19,866 19,866 19,866        
Other intangibles, net 1,103 1,416 1,103 1,416        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 40,266 36,745 40,266 36,745        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 5,019 4,414 15,318 13,771        
Noninterest expense 4,017 3,668 11,544 11,240        
Income/(Loss) Before Income Tax Expense/(Benefit) 1,002 746 3,774 2,531        
Income tax (benefit) expense 247 184 934 623        
Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation 755 562 2,840 1,908        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income/(Loss) Attributable to Tompkins Financial Corporation 755 562 2,840 1,908        
Depreciation and amortization 42 44 124 133        
Assets 29,520 28,730 29,520 28,730        
Goodwill 8,211 8,081 8,211 8,081        
Other intangibles, net 25 38 25 38        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 33,713 30,574 33,713 30,574        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (3) (3)        
Interest expense (1) (1) (3) (3)        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income (513) (560) (1,579) (1,656)        
Noninterest expense (513) (559) (1,579) (1,656)        
Income/(Loss) Before Income Tax Expense/(Benefit) 0 (1) 0 0        
Income tax (benefit) expense 0 0 0 0        
Net Income/(Loss) Attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 (1) 0 0        
Less: Net income attributable to noncontrolling interests 0 0 0 0        
Net Income/(Loss) Attributable to Tompkins Financial Corporation 0 (1) 0 0        
Depreciation and amortization 0 0 0 0        
Assets (19,793) (16,523) (19,793) (16,523)        
Goodwill 0 0 0 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (27,700) (22,151) (27,700) (22,151)        
Total Equity $ 0 $ 0 $ 0 $ 0