XML 140 R123.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Parent Company Only Financial Statements - Condensed Cash Flow Statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income $ 70,850 $ 9,505 $ 85,030
Adjustments to reconcile net income to net cash provided by operating activities      
Other, net 12,841 (10,169) (4,151)
Net Cash Provided by Operating Activities 94,966 89,003 103,340
Investing activities      
Other, net (1,261) 654 (431)
Net Cash (Used in) Provided by Investing Activities (250,441) (146,301) (8,444)
Financing activities      
Cash dividends (35,049) (34,512) (33,565)
Repurchase of common shares 0 (8,726) (15,430)
Shares issued for employee and other stock ownership plans 0 0 2,951
Net proceeds from exercise of stock options (115) (124) (538)
Net Cash Provided by (Used in) Financing Activities 210,331 59,003 (80,166)
Net Increase in Cash and Cash Equivalents 54,856 1,705 14,730
Cash and cash equivalents at beginning of period 79,542 77,837 63,107
Total Cash and Cash Equivalents at End of Period 134,398 79,542 77,837
Tompkins (the Parent Company)      
Operating activities      
Net income 70,850 9,505 85,030
Adjustments to reconcile net income to net cash provided by operating activities      
Equity in undistributed earnings of subsidiaries (28,831) 23,532 (30,778)
Other, net 7,644 (7,350) 3,561
Net Cash Provided by Operating Activities 49,663 25,687 57,813
Investing activities      
Repayment of investments in and advances to subsidiaries 0 0 350
Other, net (271) 1,015 29
Net Cash (Used in) Provided by Investing Activities (271) 1,015 379
Financing activities      
Cash dividends (35,049) (34,512) (33,565)
Repurchase of common shares 0 (8,726) (15,430)
Net proceeds from restricted stock awards (1,242) (1,173) (1,758)
Shares issued for employee and other stock ownership plans 170 0 2,951
Net proceeds from exercise of stock options (115) (124) (538)
Net Cash Provided by (Used in) Financing Activities (36,236) (44,535) (48,340)
Net Increase in Cash and Cash Equivalents 13,156 (17,833) 9,852
Cash and cash equivalents at beginning of period 10,710 28,543 18,691
Total Cash and Cash Equivalents at End of Period $ 23,866 $ 10,710 $ 28,543