XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Parent Company Only Financial Statements (Tables)
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Statements of Condition
Condensed financial statements for Tompkins (the Parent Company) are presented below. 
Condensed Statements of ConditionAs of As of
(In thousands)12/31/202412/31/2023
Assets
Cash$23,866 $10,710 
Investment in subsidiaries689,485 650,595 
Other1,272 8,455 
Total Assets$714,623 $669,760 
Liabilities and Shareholders’ Equity
Other liabilities1,179 1,238 
Tompkins Financial Corporation Shareholders’ Equity713,444 668,522 
Total Liabilities and Shareholders’ Equity$714,623 $669,760 
Schedule of Condensed Statements of Income
Condensed Statements of IncomeYear ended December 31,
(In thousands)202420232022
Dividends received from subsidiaries$51,473 $42,634 $62,559 
Other income305 297 147 
Total Operating Income$51,778 $42,931 $62,706 
Other expenses12,929 13,117 11,295 
Total Operating Expenses$12,929 $13,117 $11,295 
Income Before Taxes and Equity in Undistributed
Earnings of Subsidiaries38,849 29,814 51,411 
Income tax benefit3,170 3,223 2,841 
Equity in undistributed earnings of subsidiaries28,831 (23,532)30,778 
Net Income$70,850 $9,505 $85,030 
Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash FlowsYear ended December 31,
(In thousands)202420232022
Operating activities
Net income$70,850$9,505$85,030
Adjustments to reconcile net income to net cash provided by operating activities
Equity in undistributed earnings of subsidiaries(28,831)23,532 (30,778)
Other, net7,644 (7,350)3,561 
Net Cash Provided by Operating Activities49,663 25,687 57,813 
Investing activities
Repayment of investments in and advances to subsidiaries00350
Other, net(271)1,015 29 
Net Cash (Used in) Provided by Investing Activities(271)1,015 379 
Financing activities
Cash dividends(35,049)(34,512)(33,565)
Repurchase of common shares0 (8,726)(15,430)
Net proceeds from restricted stock awards(1,242)(1,173)(1,758)
Shares issued for employee and other stock ownership plans170 0 2,951 
Net proceeds from exercise of stock options(115)(124)(538)
Net Cash Used in Financing Activities(36,236)(44,535)(48,340)
Net increase (decrease) in cash13,156 (17,833)9,852 
Cash at beginning of year10,710 28,543 18,691 
Cash at End of Year$23,866 $10,710 $28,543