XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]                
Interest income $ 93,646 $ 85,240 $ 183,108 $ 168,423        
Interest expense 33,516 34,287 66,316 66,795        
Net Interest Income 60,130 50,953 116,792 101,628        
Provision for credit loss expense 2,780 2,172 8,067 3,026        
Noninterest income 22,512 21,776 47,544 43,913        
Noninterest expense 51,623 49,942 102,230 99,799        
Income before income tax expense 28,239 20,615 54,039 42,716        
Income tax expense 6,768 4,902 12,889 10,100        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation 21,471 15,713 41,150 32,616        
Less: Net income attributable to noncontrolling interests 0 31 0 62        
Net Income Attributable to Tompkins Financial Corporation 21,471 15,682 41,150 32,554        
Depreciation and amortization 2,058 2,604 4,253 5,610        
Assets 8,373,818 7,869,522 8,373,818 7,869,522   $ 8,109,080    
Goodwill 92,602 92,602 92,602 92,602   92,602    
Other intangibles, net 2,237 2,193 2,237 2,193   2,203    
Net loans and leases 6,114,099 5,708,805 6,114,099 5,708,805   5,963,426    
Deposits 6,715,795 6,285,896 6,715,795 6,285,896   6,471,805    
Total Equity 761,793 676,093 761,793 676,093 $ 741,377 $ 713,444 $ 669,338 $ 669,934
Operating Segments | Banking                
Segment Reporting Information [Line Items]                
Interest income 93,646 85,240 183,108 168,423        
Interest expense 33,517 34,288 66,317 66,797        
Net Interest Income 60,129 50,952 116,791 101,626        
Provision for credit loss expense 2,780 2,172 8,067 3,026        
Noninterest income 7,617 7,822 16,263 14,933        
Noninterest expense 40,441 39,662 80,136 79,025        
Income before income tax expense 24,525 16,940 44,851 34,508        
Income tax expense 5,831 3,938 10,473 7,924        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation   13,002   26,584        
Less: Net income attributable to noncontrolling interests   31   62        
Net Income Attributable to Tompkins Financial Corporation 18,694 12,971 34,378 26,522        
Depreciation and amortization 1,978 2,522 4,084 5,444        
Assets 8,319,441 7,810,792 8,319,441 7,810,792        
Goodwill 64,525 64,525 64,525 64,525        
Other intangibles, net 1,367 978 1,367 978        
Net loans and leases 6,114,099 5,708,805 6,114,099 5,708,805        
Deposits 6,734,658 6,312,911 6,734,658 6,312,911        
Total Equity 701,907 605,109 701,907 605,109        
Operating Segments | Insurance                
Segment Reporting Information [Line Items]                
Interest income 1 1 1 2        
Interest expense 0 0 0 0        
Net Interest Income 1 1 1 2        
Provision for credit loss expense 0 0 0 0        
Noninterest income 9,901 9,220 21,604 19,746        
Noninterest expense 7,729 7,086 15,054 14,313        
Income before income tax expense 2,173 2,135 6,551 5,435        
Income tax expense 552 582 1,757 1,489        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation   1,553   3,946        
Less: Net income attributable to noncontrolling interests   0   0        
Net Income Attributable to Tompkins Financial Corporation 1,621 1,553 4,794 3,946        
Depreciation and amortization 36 41 82 84        
Assets 49,305 48,840 49,305 48,840        
Goodwill 19,867 19,866 19,867 19,866        
Other intangibles, net 854 1,186 854 1,186        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 33,248 37,055 33,248 37,055        
Operating Segments | Wealth Management                
Segment Reporting Information [Line Items]                
Interest income 0 0 0 0        
Interest expense 0 0 0 0        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income 5,541 5,261 10,754 10,300        
Noninterest expense 4,000 3,721 8,117 7,527        
Income before income tax expense 1,541 1,540 2,637 2,773        
Income tax expense 385 382 659 687        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation   1,158   2,086        
Less: Net income attributable to noncontrolling interests   0   0        
Net Income Attributable to Tompkins Financial Corporation 1,156 1,158 1,978 2,086        
Depreciation and amortization 44 41 87 82        
Assets 29,087 29,404 29,087 29,404        
Goodwill 8,211 8,211 8,211 8,211        
Other intangibles, net 16 29 16 29        
Net loans and leases 0 0 0 0        
Deposits 0 0 0 0        
Total Equity 26,638 33,929 26,638 33,929        
Intercompany                
Segment Reporting Information [Line Items]                
Interest income (1) (1) (1) (2)        
Interest expense (1) (1) (1) (2)        
Net Interest Income 0 0 0 0        
Provision for credit loss expense 0 0 0 0        
Noninterest income (547) (527) (1,077) (1,066)        
Noninterest expense (547) (527) (1,077) (1,066)        
Income before income tax expense 0 0 0 0        
Income tax expense 0 0 0 0        
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation   0   0        
Less: Net income attributable to noncontrolling interests   0   0        
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Assets (24,015) (19,514) (24,015) (19,514)        
Goodwill (1) 0 (1) 0        
Other intangibles, net 0 0 0 0        
Net loans and leases 0 0 0 0        
Deposits (18,863) (27,015) (18,863) (27,015)        
Total Equity $ 0 $ 0 $ 0 $ 0