XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Securities (Tables)
3 Months Ended
Mar. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity
The amortized cost and estimated fair value of debt securities available-for-sale and held-to-maturity at March 31, 2019, and December 31, 2018, are as follows (in thousands):
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
At March 31, 2019
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
Investment securities - U.S. government and agency obligations
$
118,632

 
$
642

 
$
(630
)
 
$
118,644

State and municipal obligations
2,055

 
1

 

 
2,056

Corporate debt securities
999

 

 

 
999

Mortgage-backed securities - FNMA
859

 
2

 
(2
)
 
859

Total debt securities available-for-sale
$
122,545

 
$
645

 
$
(632
)
 
$
122,558

Debt securities held-to-maturity:
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. agency obligations
$
14,977

 
$

 
$
(78
)
 
$
14,899

State and municipal obligations
147,499

 
517

 
(641
)
 
147,375

Corporate debt securities
82,787

 
552

 
(3,489
)
 
79,850

Total investment securities
245,263

 
1,069

 
(4,208
)
 
242,124

Mortgage-backed securities:
 
 
 
 
 
 
 
FHLMC
245,662

 
688

 
(2,738
)
 
243,612

FNMA
288,289

 
1,086

 
(2,963
)
 
286,412

GNMA
122,837

 
254

 
(1,794
)
 
121,297

SBA
3,445

 

 
(78
)
 
3,367

Total mortgage-backed securities
660,233

 
2,028

 
(7,573
)
 
654,688

Total debt securities held-to-maturity
$
905,496

 
$
3,097

 
$
(11,781
)
 
$
896,812

Total debt securities
$
1,028,041

 
$
3,742

 
$
(12,413
)
 
$
1,019,370

At December 31, 2018
 
 
 
 
 
 
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
Investment securities - U.S. government and agency obligations
$
100,524

 
$
163

 
$
(963
)
 
$
99,724

Mortgage-backed securities - FNMA
998

 

 
(5
)
 
993

Total debt securities available-for-sale
$
101,522

 
$
163

 
$
(968
)
 
$
100,717

Debt securities held-to-maturity:
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
U.S. government and agency obligations
$
14,975

 
$

 
$
(130
)
 
$
14,845

State and municipal obligations
123,987

 
67

 
(1,697
)
 
122,357

Corporate debt securities
66,834

 
126

 
(4,984
)
 
61,976

Total investment securities
205,796

 
193

 
(6,811
)
 
199,178

Mortgage-backed securities:
 
 
 
 
 
 
 
FHLMC
237,703

 
159

 
(5,110
)
 
232,752

FNMA
277,266

 
753

 
(6,030
)
 
271,989

GNMA
127,611

 
198

 
(2,360
)
 
125,449

SBA
3,527

 

 
(80
)
 
3,447

Total mortgage-backed securities
646,107

 
1,110

 
(13,580
)
 
633,637

Total debt securities held-to-maturity
$
851,903

 
$
1,303

 
$
(20,391
)
 
$
832,815

Total debt securities
$
953,425

 
$
1,466

 
$
(21,359
)
 
$
933,532


Carrying Value of Held-to-Maturity Investment Securities
The carrying value of the debt securities held-to-maturity at March 31, 2019, and December 31, 2018, is as follows (in thousands):
 
 
March 31, 2019
 
December 31, 2018
Amortized cost
$
905,496

 
$
851,903

Net loss on date of transfer from available-for-sale
(13,347
)
 
(13,347
)
Accretion of net unrealized loss on securities reclassified as held-to-maturity
8,465

 
8,254

Carrying value
$
900,614

 
$
846,810

Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity
The amortized cost and estimated fair value of investment securities at March 31, 2019 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At March 31, 2019, corporate debt securities with an amortized cost of $59.1 million and estimated fair value of $56.1 million were callable prior to the maturity date.
 
March 31, 2019
Amortized
Cost
 
Estimated
Fair Value
Less than one year
$
57,483

 
$
57,339

Due after one year through five years
202,279

 
202,039

Due after five years through ten years
92,349

 
89,312

Due after ten years
14,838

 
15,133

 
$
366,949

 
$
363,823

Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity
The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at March 31, 2019 and December 31, 2018, segregated by the duration of the unrealized losses, are as follows (in thousands):
 
At March 31, 2019
 
Less than 12 months
 
12 months or longer
 
Total
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Investment securities - U.S. government and agency obligations
$

 
$

 
$
62,766

 
$
(630
)
 
$
62,766

 
$
(630
)
Mortgage-backed securities - FNMA

 

 
634

 
(2
)
 
634

 
(2
)
Total debt securities available-for-sale

 

 
63,400

 
(632
)
 
63,400

 
(632
)
Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency obligations

 

 
14,900

 
(78
)
 
14,900

 
(78
)
State and municipal obligations
3,987

 
(7
)
 
79,317

 
(634
)
 
83,304

 
(641
)
Corporate debt securities
1,526

 
(19
)
 
44,541

 
(3,470
)
 
46,067

 
(3,489
)
Total investment securities
5,513

 
(26
)
 
138,758

 
(4,182
)
 
144,271

 
(4,208
)
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
FHLMC
1,902

 
(16
)
 
156,294

 
(2,722
)
 
158,196

 
(2,738
)
FNMA
15,571

 
(36
)
 
187,853

 
(2,927
)
 
203,424

 
(2,963
)
GNMA
17,423

 
(25
)
 
76,925

 
(1,769
)
 
94,348

 
(1,794
)
SBA

 

 
3,367

 
(78
)
 
3,367

 
(78
)
Total mortgage-backed securities
34,896

 
(77
)
 
424,439

 
(7,496
)
 
459,335

 
(7,573
)
Total debt securities held-to-maturity
40,409

 
(103
)
 
563,197

 
(11,678
)
 
603,606

 
(11,781
)
Total debt securities
$
40,409

 
$
(103
)
 
$
626,597

 
$
(12,310
)
 
$
667,006

 
$
(12,413
)
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2018
 
Less than 12 months
 
12 months or longer
 
Total
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
 
Estimated
Fair
Value
 
Unrealized
Losses
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
Investment securities - U.S. government and agency obligations
$
985

 
$
(3
)
 
$
66,438

 
$
(960
)
 
$
67,423

 
$
(963
)
Mortgage-backed securities - FNMA
993

 
(5
)
 

 

 
993

 
(5
)
Total debt securities available-for-sale
1,978

 
(8
)
 
66,438

 
(960
)
 
68,416

 
(968
)
Debt securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency obligations

 

 
14,845

 
(130
)
 
14,845

 
(130
)
State and municipal obligations
2,856

 
(4
)
 
106,073

 
(1,693
)
 
108,929

 
(1,697
)
Corporate debt securities
2,470

 
(21
)
 
43,059

 
(4,963
)
 
45,529

 
(4,984
)
Total investment securities
5,326

 
(25
)
 
163,977

 
(6,786
)
 
169,303

 
(6,811
)
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
FHLMC
46,615

 
(159
)
 
147,763

 
(4,951
)
 
194,378

 
(5,110
)
FNMA
27,594

 
(125
)
 
185,328

 
(5,905
)
 
212,922

 
(6,030
)
GNMA
35,221

 
(535
)
 
59,468

 
(1,825
)
 
94,689

 
(2,360
)
SBA
3,447

 
(80
)
 

 

 
3,447

 
(80
)
Total mortgage-backed securities
112,877

 
(899
)
 
392,559

 
(12,681
)
 
505,436

 
(13,580
)
Total debt securities held-to-maturity
118,203

 
(924
)
 
556,536

 
(19,467
)
 
674,739

 
(20,391
)
Total debt securities
$
120,181

 
$
(932
)
 
$
622,974

 
$
(20,427
)
 
$
743,155

 
$
(21,359
)
Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities
At March 31, 2019, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):
Security Description
Amortized
Cost
 
Estimated
Fair Value
 
Credit Rating
Moody’s/
S&P
Chase Capital
$
10,000

 
$
9,150

 
Baa1/BBB-
Wells Fargo Capital
5,000

 
4,606

 
A1/BBB
Huntington Capital
5,000

 
4,450

 
Baa2/BB+
Keycorp Capital
5,000

 
4,525

 
Baa2/BB+
PNC Capital
5,000

 
4,605

 
Baa1/BBB-
State Street Capital
5,000

 
4,625

 
A3/BBB
SunTrust Capital
5,000

 
4,625

 
Not Rated/BB+
Celgene
1,518

 
1,501

 
Baa2/BBB+
Southern Company
1,512

 
1,500

 
Baa2/BBB+
BB&T
1,510

 
1,499

 
A2/A-
AT&T Inc.
1,507

 
1,494

 
Baa2/BBB
Ryder
1,504

 
1,501

 
Baa1/BBB+
HAL
460

 
460

 
Baa1/A-
 
$
48,011

 
$
44,541