XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations - Schedule of Supplemental Pro Forma Financial Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
2 Months Ended 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Earnings per share, Pro forma:        
Net interest income, Pro forma     $ 66,157 $ 66,986
Provision for loan losses, Pro forma     620 1,476
Non-interest income, Pro forma     9,624 10,114
Non-interest expense, Pro forma     49,066 76,767
Provision (benefit) for income taxes, Pro Forma     4,858 901
Net income, Pro forma     $ 21,237 $ (2,044)
Fully diluted, Pro forma (in usd per share)     $ 0.41 $ (0.04)
Capital Bank        
Earnings per share, Actual:        
Net interest income, Actual $ 3,172      
Provision for loan losses, Actual 70      
Non-interest income, Actual 199      
Non-interest expense, Actual 6,439      
Provision (benefit) for income taxes, Actual (6)      
Net Income, Actual $ (3,132)      
Sun Bancorp, Inc.        
Earnings per share, Actual:        
Net interest income, Actual   $ 12,976    
Provision for loan losses, Actual   221    
Non-interest income, Actual   1,409    
Non-interest expense, Actual   7,994    
Provision (benefit) for income taxes, Actual   1,296    
Net Income, Actual   $ 4,874