XML 19 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combinations - Summary of Assets Acquired and Liabilities Assumed and Their Initial Fair Value Estimates (Details) - USD ($)
$ in Thousands
Jan. 01, 2020
Jan. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Balance Sheet Related Disclosures [Abstract]            
Loans     $ 7,913,541 $ 6,207,680    
Other assets     211,476 169,532    
Total assets     10,489,074 8,246,145    
Deposits     (7,892,067) (6,328,777)    
Other liabilities     (126,030) (62,565)    
Liabilities     (9,079,240) (7,093,026)    
Total stockholders’ equity     1,409,834 1,153,119 $ 1,127,163 $ 1,039,358
Assets acquired:            
Bank Owned Life Insurance     261,270 237,411    
Liabilities assumed:            
Goodwill recorded in the merger     500,093 374,632    
Capital Bank            
Estimated Fair Value            
Total consideration paid   $ 76,834        
Assets acquired:            
Cash and cash equivalents   59,748        
Securities   103,775        
Loans   307,300        
Accrued interest receivable   1,390        
Bank Owned Life Insurance   10,460        
Deferred tax asset   4,101        
Other assets   4,980        
Core deposit intangible   2,662 2,700      
Total assets acquired   494,416        
Liabilities assumed:            
Deposits   (449,018)        
Other liabilities   (5,210)        
Total liabilities assumed   (454,228)        
Net assets acquired   40,188        
Goodwill recorded in the merger   $ 36,646        
Two River Bancorp Inc.            
Purchase Accounting Adjustments            
Securities $ 1,549          
Loans (49)          
Deferred tax asset (1,850)          
Other assets (2,700)          
Core deposit intangible 12,130          
Total assets acquired 9,080          
Deposits (2,618)          
Other liabilities (21)          
Total liabilities assumed (2,639)          
Net assets acquired 6,441          
Estimated Fair Value            
Total consideration paid 197,050          
Assets acquired:            
Cash and cash equivalents 51,102          
Securities 64,381          
Loans 940,836          
Accrued interest receivable 2,382          
Bank Owned Life Insurance 22,440          
Deferred tax asset 3,351          
Other assets 15,962          
Core deposit intangible 12,130   12,100      
Total assets acquired 1,112,584          
Liabilities assumed:            
Deposits (941,750)          
Other liabilities (58,956)          
Total liabilities assumed (1,000,706)          
Net assets acquired 111,878          
Goodwill recorded in the merger 85,172          
Country Bank Holding Company, Inc            
Purchase Accounting Adjustments            
Securities 39          
Loans 4,376          
Deferred tax asset (897)          
Other assets (1,134)          
Core deposit intangible 2,117          
Total assets acquired 4,501          
Deposits (3,254)          
Other liabilities 1,980          
Total liabilities assumed (1,274)          
Net assets acquired 3,227          
Estimated Fair Value            
Total consideration paid 112,836          
Assets acquired:            
Cash and cash equivalents 20,799          
Securities 144,499          
Loans 618,661          
Accrued interest receivable 1,779          
Deferred tax asset (4,151)          
Other assets 9,193          
Core deposit intangible 2,117   $ 2,100      
Total assets acquired 792,897          
Liabilities assumed:            
Deposits (652,653)          
Other liabilities (67,264)          
Total liabilities assumed (719,917)          
Net assets acquired 72,980          
Goodwill recorded in the merger $ 39,856          
Two River Bancorp Inc.            
Balance Sheet Related Disclosures [Abstract]            
Cash and cash equivalents       51,102    
Securities       62,832    
Loans       940,885    
Accrued interest receivable       2,382    
Deferred income tax asset       5,201    
Other assets       18,662    
Total assets       1,103,504    
Deposits       (939,132)    
Other liabilities       (58,935)    
Liabilities       (998,067)    
Total stockholders’ equity       105,437    
Assets acquired:            
Bank Owned Life Insurance       22,440    
Country Bank Holding Company, Inc            
Balance Sheet Related Disclosures [Abstract]            
Cash and cash equivalents       20,799    
Securities       144,460    
Loans       614,285    
Accrued interest receivable       1,779    
Deferred income tax asset       (3,254)    
Other assets       10,327    
Total assets       788,396    
Deposits       (649,399)    
Other liabilities       (69,244)    
Liabilities       (718,643)    
Total stockholders’ equity       $ 69,753