XML 11 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Allowance for loan losses        
Balance at beginning of period $ 16,852 $ 16,577    
Credit loss expense 8,597      
Initial allowance for credit losses on PCD loans 2,639      
Credit loss expense 9,969 620    
Charge-offs (1,384) (868)    
Recoveries 230 376    
Balance at end of period 29,635 16,705    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       $ 476
Collectively evaluated for impairment       16,376
Total ending allowance balance 16,852 16,705 $ 29,635 16,852
Loans        
Loans individually evaluated for impairment       26,510
Loans collectively evaluated for impairment       6,174,877
Total loans     7,932,590 6,201,387
Commercial and Industrial        
Allowance for loan losses        
Balance at beginning of period 1,458 1,609    
Credit loss expense 1,529      
Initial allowance for credit losses on PCD loans 1,221      
Credit loss expense   (19)    
Charge-offs 0 0    
Recoveries 25 57    
Balance at end of period 6,649 1,647    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       0
Collectively evaluated for impairment       1,458
Total ending allowance balance 6,649 1,647 6,649 1,458
Loans        
Loans individually evaluated for impairment       243
Loans collectively evaluated for impairment       395,848
Total loans     502,760 396,091
Commercial real estate – owner occupied        
Allowance for loan losses        
Balance at beginning of period 2,893 2,277    
Credit loss expense 1,286      
Initial allowance for credit losses on PCD loans 26      
Credit loss expense   1,550    
Charge-offs 0 (389)    
Recoveries 0 0    
Balance at end of period 3,096 3,438    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       474
Collectively evaluated for impairment       2,419
Total ending allowance balance 3,096 3,438 3,096 2,893
Loans        
Loans individually evaluated for impairment       6,163
Loans collectively evaluated for impairment       785,778
Total loans     1,220,983 791,941
Commercial Real Estate – Investor        
Allowance for loan losses        
Balance at beginning of period 9,883 8,770    
Credit loss expense 2,377      
Initial allowance for credit losses on PCD loans 260      
Credit loss expense   (802)    
Charge-offs 0 (21)    
Recoveries 34 295    
Balance at end of period 7,159 8,242    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       0
Collectively evaluated for impairment       9,883
Total ending allowance balance 7,159 8,242 7,159 9,883
Loans        
Loans individually evaluated for impairment       5,584
Loans collectively evaluated for impairment       2,279,114
Total loans     3,331,662 2,284,698
Residential Real Estate        
Allowance for loan losses        
Balance at beginning of period 2,002 2,413    
Credit loss expense 3,585      
Initial allowance for credit losses on PCD loans 109      
Credit loss expense   (23)    
Charge-offs (1,275) (427)    
Recoveries 163 2    
Balance at end of period 8,417 1,965    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       0
Collectively evaluated for impairment       2,002
Total ending allowance balance 8,417 1,965 8,417 2,002
Loans        
Loans individually evaluated for impairment       11,009
Loans collectively evaluated for impairment       2,309,812
Total loans     2,458,641 2,320,821
Consumer        
Allowance for loan losses        
Balance at beginning of period 591 486    
Credit loss expense (180)      
Initial allowance for credit losses on PCD loans 1,023      
Credit loss expense   (110)    
Charge-offs (109) (31)    
Recoveries 8 22    
Balance at end of period 4,314 367    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       2
Collectively evaluated for impairment       589
Total ending allowance balance 4,314 367 4,314 591
Loans        
Loans individually evaluated for impairment       3,511
Loans collectively evaluated for impairment       404,325
Total loans     418,544 407,836
Unallocated        
Allowance for loan losses        
Balance at beginning of period 25 1,022    
Credit loss expense 0      
Credit loss expense   24    
Charge-offs 0 0    
Recoveries 0 0    
Balance at end of period 0 1,046    
Ending allowance balance attributed to loans        
Individually evaluated for impairment       0
Collectively evaluated for impairment       25
Total ending allowance balance 0 $ 1,046 $ 0 25
Loans        
Loans individually evaluated for impairment       0
Loans collectively evaluated for impairment       0
Total loans       0
Cumulative Effect, Period Of Adoption, Adjustment        
Allowance for loan losses        
Balance at beginning of period 2,701      
Ending allowance balance attributed to loans        
Total ending allowance balance 2,701     2,701
Cumulative Effect, Period Of Adoption, Adjustment | Commercial and Industrial        
Allowance for loan losses        
Balance at beginning of period 2,416      
Ending allowance balance attributed to loans        
Total ending allowance balance 2,416     2,416
Cumulative Effect, Period Of Adoption, Adjustment | Commercial real estate – owner occupied        
Allowance for loan losses        
Balance at beginning of period (1,109)      
Ending allowance balance attributed to loans        
Total ending allowance balance (1,109)     (1,109)
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate – Investor        
Allowance for loan losses        
Balance at beginning of period (5,395)      
Ending allowance balance attributed to loans        
Total ending allowance balance (5,395)     (5,395)
Cumulative Effect, Period Of Adoption, Adjustment | Residential Real Estate        
Allowance for loan losses        
Balance at beginning of period 3,833      
Ending allowance balance attributed to loans        
Total ending allowance balance 3,833     3,833
Cumulative Effect, Period Of Adoption, Adjustment | Consumer        
Allowance for loan losses        
Balance at beginning of period 2,981      
Ending allowance balance attributed to loans        
Total ending allowance balance 2,981     2,981
Cumulative Effect, Period Of Adoption, Adjustment | Unallocated        
Allowance for loan losses        
Balance at beginning of period (25)      
Ending allowance balance attributed to loans        
Total ending allowance balance $ (25)     $ (25)