XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Right-of-Use Assets and Lease Liabilities
The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated statements of financial condition (in thousands):
 
 
 
 
June 30, 2020
 
December 31, 2019
Lease ROU Assets
 
Classification
 
 
 
 
Operating lease ROU asset
 
Other assets
 
$
24,888

 
$
18,682

Finance lease ROU asset
 
Premises and equipment, net
 
1,454

 
1,534

Total Lease ROU Asset
 
 
 
$
26,342

 
$
20,216

 
 
 
 
 
 
 
Lease Liabilities
 
 
 
 
 
 
Operating lease liability
 
Other liabilities
 
$
25,227

 
$
18,893

Finance lease liability
 
Other borrowings
 
1,858

 
1,953

Total Lease Liability
 
 
 
$
27,085

 
$
20,846


Schedule of Weighted Average Remaining Lease Term and Discount Rate
 
 
June 30, 2020
 
December 31, 2019
Weighted-Average Remaining Lease Term
 
 
 
 
Operating leases
 
7.79 years

 
9.69 years

Finance lease
 
9.10 years

 
9.60 years

Weighted-Average Discount Rate
 
 
 
 
Operating leases
 
3.03
%
 
3.45
%
Finance lease
 
5.63
%
 
5.63
%

Schedule of Lease Costs and Other Lease Information
The following table represents lease expenses and other lease information (in thousands):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 2020
 
June 30, 2019
 
June 30, 2020
 
June 30, 2019
Lease Expense
 
 
 
 
 
 
 
 
Operating Lease Expense
 
$
1,590

 
$
999

 
$
3,313

 
$
1,968

Finance Lease Expense:
 
 
 
 
 
 
 
 
Amortization of ROU assets
 
41

 
85

 
81

 
193

Interest on lease liabilities(1)
 
26

 
29

 
53

 
118

Total
 
$
1,657

 
$
1,113

 
$
3,447

 
$
2,279

 
 
 
 
 
 
 
 
 
Other Information
 
 
 
 
 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
 
$
1,404

 
$
931

 
$
3,052

 
$
1,865

Operating cash flows from finance leases
 
26

 
29

 
53

 
118

Financing cash flows from finance leases
 
47

 
44

 
94

 
171

(1)
Included in borrowed funds interest expense on the consolidated statements of income. All other costs are included in occupancy expense.
Future Minimum Payments for Finance Leases
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of June 30, 2020 were as follows (in thousands):
 
 
Finance Lease
 
Operating Leases
For the Twelve Months Ended June 30,
 
 
 
 
2021
 
$
295

 
$
6,069

2022
 
295

 
5,800

2023
 
295

 
3,462

2024
 
295

 
2,660

2025
 
295

 
2,409

Thereafter
 
795

 
8,628

Total
 
$
2,270

 
$
29,028

Less: Imputed Interest
 
(412
)
 
(3,801
)
Total Lease Liabilities
 
$
1,858

 
$
25,227


Future Minimum Payments for Operating Leases
Future minimum payments for the finance lease and operating leases with initial or remaining terms of one year or more as of June 30, 2020 were as follows (in thousands):
 
 
Finance Lease
 
Operating Leases
For the Twelve Months Ended June 30,
 
 
 
 
2021
 
$
295

 
$
6,069

2022
 
295

 
5,800

2023
 
295

 
3,462

2024
 
295

 
2,660

2025
 
295

 
2,409

Thereafter
 
795

 
8,628

Total
 
$
2,270

 
$
29,028

Less: Imputed Interest
 
(412
)
 
(3,801
)
Total Lease Liabilities
 
$
1,858

 
$
25,227