XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable, Net - Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method Excluding PCI Loans (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Dec. 31, 2019
Allowance for loan losses            
Balance at beginning of period $ 29,635 $ 16,705 $ 16,852 $ 16,577    
Credit loss expense 8,642   17,239      
Initial allowance for credit losses on PCD loans     2,639      
Credit loss expense 9,649 356 19,618 976    
Charge-offs (169) (1,138) (1,553) (2,006)    
Recoveries 401 212 631 588    
Balance at end of period 38,509 16,135 38,509 16,135    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           $ 476
Collectively evaluated for impairment           16,376
Total ending allowance balance 38,509 16,135 16,852 16,135 $ 38,509 16,852
Loans            
Loans individually evaluated for impairment           26,510
Loans collectively evaluated for impairment           6,174,877
Total loans         8,378,289 6,201,387
Commercial and Industrial            
Allowance for loan losses            
Balance at beginning of period 6,649 1,647 1,458 1,609    
Credit loss expense (1,697)   (168)      
Initial allowance for credit losses on PCD loans     1,221      
Credit loss expense   (34)   (53)    
Charge-offs 0 0 0 0    
Recoveries 27 26 52 83    
Balance at end of period 4,979 1,639 4,979 1,639    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           0
Collectively evaluated for impairment           1,458
Total ending allowance balance 4,979 1,639 4,979 1,639 4,979 1,458
Loans            
Loans individually evaluated for impairment           243
Loans collectively evaluated for impairment           395,848
Total loans         910,762 396,091
Commercial real estate – owner occupied            
Allowance for loan losses            
Balance at beginning of period 3,096 3,438 2,893 2,277    
Credit loss expense (334)   952      
Initial allowance for credit losses on PCD loans     26      
Credit loss expense   (439)   1,112    
Charge-offs 0 (132) 0 (522)    
Recoveries 3 1 3 1    
Balance at end of period 2,765 2,868 2,765 2,868    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           474
Collectively evaluated for impairment           2,419
Total ending allowance balance 2,765 2,868 2,893 2,868 2,765 2,893
Loans            
Loans individually evaluated for impairment           6,163
Loans collectively evaluated for impairment           785,778
Total loans         1,199,742 791,941
Commercial Real Estate – Investor            
Allowance for loan losses            
Balance at beginning of period 7,159 8,242 9,883 8,770    
Credit loss expense 1,701   4,078      
Initial allowance for credit losses on PCD loans     260      
Credit loss expense   117   (685)    
Charge-offs (26) (65) (26) (86)    
Recoveries 26 112 60 407    
Balance at end of period 8,860 8,406 8,860 8,406    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           0
Collectively evaluated for impairment           9,883
Total ending allowance balance 8,860 8,406 9,883 8,770 8,860 9,883
Loans            
Loans individually evaluated for impairment           5,584
Loans collectively evaluated for impairment           2,279,114
Total loans         3,449,160 2,284,698
Residential Real Estate            
Allowance for loan losses            
Balance at beginning of period 8,417 1,965 2,002 2,413    
Credit loss expense 9,056   12,641      
Initial allowance for credit losses on PCD loans     109      
Credit loss expense   729   705    
Charge-offs (71) (768) (1,346) (1,193)    
Recoveries 283 40 446 41    
Balance at end of period 17,685 1,966 17,685 1,966    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           0
Collectively evaluated for impairment           2,002
Total ending allowance balance 17,685 1,966 2,002 2,413 17,685 2,002
Loans            
Loans individually evaluated for impairment           11,009
Loans collectively evaluated for impairment           2,309,812
Total loans         2,426,277 2,320,821
Consumer            
Allowance for loan losses            
Balance at beginning of period 4,314 367 591 486    
Credit loss expense (84)   (264)      
Initial allowance for credit losses on PCD loans     1,023      
Credit loss expense   285   175    
Charge-offs (72) (173) (181) (205)    
Recoveries 62 33 70 56    
Balance at end of period 4,220 512 4,220 512    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           2
Collectively evaluated for impairment           589
Total ending allowance balance 4,220 512 4,220 512 4,220 591
Loans            
Loans individually evaluated for impairment           3,511
Loans collectively evaluated for impairment           404,325
Total loans         392,348 407,836
Unallocated            
Allowance for loan losses            
Balance at beginning of period 0 1,046 25 1,022    
Credit loss expense 0   0      
Initial allowance for credit losses on PCD loans     0      
Credit loss expense   (302)   (278)    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Balance at end of period 0 744 0 744    
Ending allowance balance attributed to loans            
Individually evaluated for impairment           0
Collectively evaluated for impairment           25
Total ending allowance balance $ 0 $ 744 25 $ 1,022 $ 0 25
Loans            
Loans individually evaluated for impairment           0
Loans collectively evaluated for impairment           0
Total loans           0
Cumulative Effect, Period Of Adoption, Adjustment            
Allowance for loan losses            
Balance at beginning of period     2,701      
Ending allowance balance attributed to loans            
Total ending allowance balance     2,701     2,701
Cumulative Effect, Period Of Adoption, Adjustment | Commercial and Industrial            
Allowance for loan losses            
Balance at beginning of period     2,416      
Ending allowance balance attributed to loans            
Total ending allowance balance     2,416     2,416
Cumulative Effect, Period Of Adoption, Adjustment | Commercial real estate – owner occupied            
Allowance for loan losses            
Balance at beginning of period     (1,109)      
Ending allowance balance attributed to loans            
Total ending allowance balance     (1,109)     (1,109)
Cumulative Effect, Period Of Adoption, Adjustment | Commercial Real Estate – Investor            
Allowance for loan losses            
Balance at beginning of period     (5,395)      
Ending allowance balance attributed to loans            
Total ending allowance balance     (5,395)     (5,395)
Cumulative Effect, Period Of Adoption, Adjustment | Residential Real Estate            
Allowance for loan losses            
Balance at beginning of period     3,833      
Ending allowance balance attributed to loans            
Total ending allowance balance     3,833     3,833
Cumulative Effect, Period Of Adoption, Adjustment | Consumer            
Allowance for loan losses            
Balance at beginning of period     2,981      
Ending allowance balance attributed to loans            
Total ending allowance balance     2,981     2,981
Cumulative Effect, Period Of Adoption, Adjustment | Unallocated            
Allowance for loan losses            
Balance at beginning of period     (25)      
Ending allowance balance attributed to loans            
Total ending allowance balance     $ (25)     $ (25)