XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Securities (Tables)
9 Months Ended
Sep. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Schedule of Debt Securities, Available-for-sale
The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at September 30, 2020, and December 31, 2019, are as follows (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
At September 30, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations$158,778 $3,653 $(3)$162,428 $— 
State and municipal obligations2,402 — — 2,402 — 
Corporate debt securities4,500 61 — 4,561 — 
Total investment securities165,680 3,714 (3)169,391 — 
Mortgage-backed securities - FNMA240 — 243 — 
Total debt securities available-for-sale$165,920 $3,717 $(3)$169,634 $— 
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations$4,997 $14 $— $5,011 $— 
State and municipal obligations214,865 9,375 (225)224,015 (33)
Corporate debt securities72,289 1,700 (3,867)70,122 (1,579)
Total investment securities292,151 11,089 (4,092)299,148 (1,612)
Mortgage-backed securities:
FHLMC202,329 6,093 (135)208,287 — 
FNMA245,524 7,799 (141)253,182 — 
GNMA82,230 2,457 (16)84,671 — 
SBA5,634 — (60)5,574 — 
CMO49,745 1,811 — 51,556 (781)
Total mortgage-backed securities585,462 18,160 (352)603,270 (781)
Total debt securities held-to-maturity$877,613 $29,249 $(4,444)$902,418 $(2,393)
Total debt securities$1,043,533 $32,966 $(4,447)$1,072,052 $(2,393)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations$149,120 $1,408 $(93)$150,435 
State and municipal obligations25 — — 25 
Total investment securities149,145 1,408 (93)150,460 
Mortgage-backed securities - FNMA495 — 500 
Total debt securities available-for-sale$149,640 $1,413 $(93)$150,960 
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations$4,984 $14 $— $4,998 
State and municipal obligations124,430 1,537 (208)125,759 
Corporate debt securities79,547 833 (2,421)77,959 
Total investment securities208,961 2,384 (2,629)208,716 
Mortgage-backed securities:
FHLMC206,985 2,221 (524)208,682 
FNMA244,428 2,680 (493)246,615 
GNMA110,661 939 (212)111,388 
SBA1,940 — (51)1,889 
Total mortgage-backed securities564,014 5,840 (1,280)568,574 
Total debt securities held-to-maturity$772,975 $8,224 $(3,909)$777,290 
Total debt securities$922,615 $9,637 $(4,002)$928,250 
Schedule of Carrying Value of Held-to-Maturity Investment Securities
The amortized cost, estimated fair value, and allowance for credit losses of debt securities available-for-sale and held-to-maturity at September 30, 2020, and December 31, 2019, are as follows (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
At September 30, 2020
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations$158,778 $3,653 $(3)$162,428 $— 
State and municipal obligations2,402 — — 2,402 — 
Corporate debt securities4,500 61 — 4,561 — 
Total investment securities165,680 3,714 (3)169,391 — 
Mortgage-backed securities - FNMA240 — 243 — 
Total debt securities available-for-sale$165,920 $3,717 $(3)$169,634 $— 
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations$4,997 $14 $— $5,011 $— 
State and municipal obligations214,865 9,375 (225)224,015 (33)
Corporate debt securities72,289 1,700 (3,867)70,122 (1,579)
Total investment securities292,151 11,089 (4,092)299,148 (1,612)
Mortgage-backed securities:
FHLMC202,329 6,093 (135)208,287 — 
FNMA245,524 7,799 (141)253,182 — 
GNMA82,230 2,457 (16)84,671 — 
SBA5,634 — (60)5,574 — 
CMO49,745 1,811 — 51,556 (781)
Total mortgage-backed securities585,462 18,160 (352)603,270 (781)
Total debt securities held-to-maturity$877,613 $29,249 $(4,444)$902,418 $(2,393)
Total debt securities$1,043,533 $32,966 $(4,447)$1,072,052 $(2,393)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
At December 31, 2019
Debt securities available-for-sale:
Investment securities:
U.S. government and agency obligations$149,120 $1,408 $(93)$150,435 
State and municipal obligations25 — — 25 
Total investment securities149,145 1,408 (93)150,460 
Mortgage-backed securities - FNMA495 — 500 
Total debt securities available-for-sale$149,640 $1,413 $(93)$150,960 
Debt securities held-to-maturity:
Investment securities:
U.S. government and agency obligations$4,984 $14 $— $4,998 
State and municipal obligations124,430 1,537 (208)125,759 
Corporate debt securities79,547 833 (2,421)77,959 
Total investment securities208,961 2,384 (2,629)208,716 
Mortgage-backed securities:
FHLMC206,985 2,221 (524)208,682 
FNMA244,428 2,680 (493)246,615 
GNMA110,661 939 (212)111,388 
SBA1,940 — (51)1,889 
Total mortgage-backed securities564,014 5,840 (1,280)568,574 
Total debt securities held-to-maturity$772,975 $8,224 $(3,909)$777,290 
Total debt securities$922,615 $9,637 $(4,002)$928,250 
The carrying value of the debt securities held-to-maturity at September 30, 2020, and December 31, 2019, is as follows (in thousands):
 
September 30, 2020December 31, 2019
Amortized cost$877,613 $772,975 
Net loss on date of transfer from available-for-sale(13,347)(13,347)
Allowance for credit loss(2,393)— 
Accretion of net unrealized loss on securities reclassified as held-to-maturity9,815 9,245 
Carrying value$871,688 $768,873 
Schedule of Debt Securities, Held-to-maturity, Allowance for Credit Loss
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity by major security type for the nine months ended September 30, 2020 (in thousands):
Investment securitiesMortgage-backed securities
Allowance for credit losses
Beginning balance$— $— 
Impact of CECL adoption(1,268)— 
Provision for credit loss expense(344)(781)
Total ending allowance balance$(1,612)$(781)
Schedule of Debt Securities, Trading, and Equity Securities, FV-NI The realized and unrealized gains or losses on equity securities for the three and nine months ended September 30, 2020 and September 30, 2019 are shown in the table below (in thousands).
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Net (loss) gain on equity investments$(3,576)$89 $(3,273)$330 
Less: Net losses recognized on equity securities sold— — (53)— 
Unrealized (loss) gain recognized on equity securities still held$(3,576)$89 $(3,220)$330 
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity
The amortized cost and estimated fair value of investment securities at September 30, 2020 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2020, corporate debt securities with an amortized cost of $38.5 million and estimated fair value of $39.8 million were callable prior to the maturity date.
 
September 30, 2020Amortized
Cost
Estimated
Fair Value
Less than one year$95,990 $96,765 
Due after one year through five years180,827 186,965 
Due after five years through ten years78,064 75,630 
Due after ten years102,950 109,180 
$457,831 $468,540 
Summary of Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity
The estimated fair value and unrealized losses of debt securities available-for-sale and held-to-maturity at September 30, 2020 and December 31, 2019, segregated by the duration of the unrealized losses, are as follows (in thousands):
 At September 30, 2020
 Less than 12 months12 months or longerTotal
 Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations
$17,060 $(3)$— $— $17,060 $(3)
Total debt securities available-for-sale17,060 (3)— — 17,060 (3)
Debt securities held-to-maturity:
Investment securities:
State and municipal obligations$3,635 $(42)$7,383 $(183)$11,018 $(225)
Corporate debt securities9,429 (434)34,899 (3,433)44,328 (3,867)
Total investment securities13,064 (476)42,282 (3,616)55,346 (4,092)
Mortgage-backed securities:
FHLMC31,267 (127)965 (8)32,232 (135)
FNMA39,572 (127)485 (14)40,057 (141)
GNMA6,008 (14)228 (2)6,236 (16)
SBA3,850 (11)1,724 (49)5,574 (60)
CMO— — — — — — 
Total mortgage-backed securities80,697 (279)3,402 (73)84,099 (352)
Total debt securities held-to-maturity93,761 (755)45,684 (3,689)139,445 (4,444)
Total debt securities$110,821 $(758)$45,684 $(3,689)$156,505 $(4,447)
 At December 31, 2019
 Less than 12 months12 months or longerTotal
 Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Debt securities available-for-sale:
Investment securities - U.S. government and agency obligations
$25,021 $(54)$22,451 $(39)$47,472 $(93)
Total debt securities available-for-sale25,021 (54)22,451 (39)47,472 (93)
Debt securities held-to-maturity:
Investment securities:
State and municipal obligations7,308 (58)14,531 (150)21,839 (208)
Corporate debt securities9,727 (213)37,628 (2,208)47,355 (2,421)
Total investment securities17,035 (271)52,159 (2,358)69,194 (2,629)
Mortgage-backed securities:
FHLMC6,329 (29)38,641 (495)44,970 (524)
FNMA13,682 (59)38,568 (434)52,250 (493)
GNMA30,268 (93)19,828 (119)50,096 (212)
SBA— — 1,889 (51)1,889 (51)
Total mortgage-backed securities50,279 (181)98,926 (1,099)149,205 (1,280)
Total debt securities held-to-maturity67,314 (452)151,085 (3,457)218,399 (3,909)
Total debt securities$92,335 $(506)$173,536 $(3,496)$265,871 $(4,002)
Schedule of Amortized Cost, Estimated Fair Value and Credit Rating of Corporate Debt Securities At September 30, 2020, the amortized cost, estimated fair value and credit rating of the individual corporate debt securities in an unrealized loss position for greater than one year are as follows (in thousands):
Security DescriptionAmortized
Cost
Estimated
Fair Value
Credit Rating
Moody’s/
S&P
Chase Capital$10,000 $9,205 Baa1/BBB-
Wells Fargo Capital5,000 4,495 A1/BBB-
Huntington Capital5,000 4,432 Baa2/BB+
Keycorp Capital5,000 4,513 Baa2/BB+
PNC Capital5,000 4,577 Baa1/BBB-
SunTrust Capital5,000 4,670 Not Rated/BBB-
State Street Capital3,332 3,007 A3/BBB
$38,332 $34,899 
Schedule of Debt Securities, Held-to-maturity, Credit Quality Indicator The following table summarized the amortized cost of debt securities held-to-maturity at September 30, 2020, aggregated by credit quality indicator (in thousands):
AAAAAABBBBBTotal
As of September 30, 2020
Investment securities:
U.S. government and agency obligations$— $4,997 $— $— $— $4,997 
State and municipal obligations35,280 128,128 46,390 5,067 — 214,865 
Corporate debt securities— 1,495 11,960 47,502 11,332 72,289 
Total investment securities35,280 134,620 58,350 52,569 11,332 292,151 
Mortgage-backed securities:
CMO16,909 32,836 — — — 49,745 
Total mortgage-backed securities16,909 32,836 — — — 49,745 
Total debt securities held-to-maturity$52,189 $167,456 $58,350 $52,569 $11,332 $341,896