XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Securities (Tables)
9 Months Ended
Sep. 30, 2021
Investments, Debt and Equity Securities [Abstract]  
Schedule of Debt Securities, Available-for-sale
The amortized cost, estimated fair value, and allowance for securities credit losses of debt securities available-for-sale and held-to-maturity at September 30, 2021 and December 31, 2020 are as follows (in thousands):
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
Allowance for Credit Losses
At September 30, 2021
Debt securities available-for-sale:
U.S. government and agency obligations$133,088 $1,653 $(136)$134,605 $— 
Corporate debt securities5,000 52 (3)5,049 — 
Collateralized loan obligations (“CLOs”)145,792 (380)145,420 — 
Mortgage-backed securities - FNMA12,648 — 12,649 — 
Mortgage-backed securities - agency commercial17,047 — (150)16,897 — 
Total debt securities available-for-sale$313,575 $1,714 $(669)$314,620 $— 
Debt securities held-to-maturity:
State, municipal and sovereign debt obligations$292,226 $8,379 $(630)$299,975 $(86)
Corporate debt securities70,343 1,828 (1,273)70,898 (1,309)
Mortgage-backed securities:
FHLMC359,449 3,568 (2,881)360,136 — 
FNMA326,877 4,887 (1,964)329,800 — 
GNMA44,010 1,056 (34)45,032 — 
SBA4,654 12 (43)4,623 — 
Other32,160 760 (3)32,917 (108)
Total mortgage-backed securities767,150 10,283 (4,925)772,508 (108)
Total debt securities held-to-maturity$1,129,719 $20,490 $(6,828)$1,143,381 $(1,503)
Total debt securities$1,443,294 $22,204 $(7,497)$1,458,001 $(1,503)
At December 31, 2020
Debt securities available-for-sale:
U.S. government and agency obligations$173,790 $3,152 $(2)$176,940 $— 
CLOs6,174 — (4)6,170 — 
Mortgage-backed securities - FNMA190 — 192 — 
Total debt securities available-for-sale$180,154 $3,154 $(6)$183,302 $— 
Debt securities held-to-maturity:
State and municipal obligations$238,405 $11,500 $(231)$249,674 $(48)
Corporate debt securities72,305 1,615 (2,652)71,268 (1,550)
Mortgage-backed securities:
FHLMC232,942 5,383 (124)238,201 — 
FNMA293,615 7,640 (147)301,108 — 
GNMA67,334 2,014 (12)69,336 — 
SBA5,392 — (60)5,332 — 
Other32,321 1,226 — 33,547 (117)
Total mortgage-backed securities631,604 16,263 (343)647,524 (117)
Total debt securities held-to-maturity$942,314 $29,378 $(3,226)$968,466 $(1,715)
Total debt securities$1,122,468 $32,532 $(3,232)$1,151,768 $(1,715)
Schedule of Debt Securities, Held-to-maturity, Allowance for Credit Loss
The following table presents the activity in the allowance for credit losses for debt securities held-to-maturity for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Allowance for credit losses
Beginning balance$(1,609)$(2,446)$(1,715)$— 
Impact of current expected credit loss (“CECL”) adoption— — — (1,268)
Provision for credit loss expense106 53 212 (1,125)
Total ending allowance balance$(1,503)$(2,393)$(1,503)$(2,393)
Schedule of Carrying Value of Held-to-Maturity Investment Securities The carrying value of the debt securities held-to-maturity at September 30, 2021 and December 31, 2020 is as follows (in thousands): 
September 30,December 31,
20212020
Amortized cost$1,129,719 $942,314 
Net loss on date of transfer from available-for-sale(13,347)(13,347)
Allowance for securities credit loss(1,503)(1,715)
Accretion of net unrealized loss on securities reclassified as held-to-maturity10,513 10,001 
Carrying value$1,125,382 $937,253 
The realized and unrealized gains or losses on equity securities for the three and nine months ended September 30, 2021 and September 30, 2020 are shown in the table below (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Net (loss) gain on equity investments$(466)$(3,576)$8,397 $(3,273)
Less: Net gains (losses) recognized on equity securities sold— — 8,123 (53)
Unrealized (loss) gain recognized on equity securities still held$(466)$(3,576)$274 $(3,220)
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity
The amortized cost and estimated fair value of debt securities at September 30, 2021 by contractual maturity are shown below (in thousands). Actual maturities may differ from contractual maturities in instances where issuers have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2021, corporate debt securities with an amortized cost of $29.4 million, and estimated fair value of $31.0 million, and CLOs with an amortized cost of $145.8 million and estimated fair value of $145.4 million were callable prior to the maturity date.
 
September 30, 2021Amortized
Cost
Estimated
Fair Value
Less than one year$90,596 $91,346 
Due after one year through five years154,228 157,403 
Due after five years through ten years222,930 222,072 
Due after ten years178,695 185,126 
$646,449 $655,947 
Summary of Estimated Fair Value and Unrealized Loss for Securities Available-for-Sale and Held-to-Maturity
The estimated fair value and unrealized losses for debt securities available-for-sale and held-to-maturity at September 30, 2021 and December 31, 2020, segregated by the duration of the unrealized losses, are as follows (in thousands):
 Less than 12 months12 months or longerTotal
 Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
At September 30, 2021
Debt securities available-for-sale:
U.S. government and agency obligations$25,911 $(136)$— $— $25,911 $(136)
Corporate debt securities997 (3)— — 997 (3)
Mortgage-backed securities11,555 (150)— — 11,555 (150)
CLOs117,477 (380)— — 117,477 (380)
Total debt securities available-for-sale155,940 (669)— — 155,940 (669)
Debt securities held-to-maturity:
State, municipal and sovereign debt obligations64,303 (608)911 (22)65,214 (630)
Corporate debt securities39,573 (1,273)— — 39,573 (1,273)
Mortgage-backed securities:
FHLMC242,215 (2,823)4,102 (58)246,317 (2,881)
FNMA171,450 (1,776)8,647 (188)180,097 (1,964)
GNMA458 (3)4,867 (31)5,325 (34)
SBA1,602 (41)969 (2)2,571 (43)
Other4,484 (3)— — 4,484 (3)
Total mortgage-backed securities420,209 (4,646)18,585 (279)438,794 (4,925)
Total debt securities held-to-maturity524,085 (6,527)19,496 (301)543,581 (6,828)
Total debt securities$680,025 $(7,196)$19,496 $(301)$699,521 $(7,497)
At December 31, 2020
Debt securities available-for-sale:
U.S. government and agency obligations$17,029 $(2)$— $— $17,029 $(2)
CLOs4,766 (4)— — 4,766 (4)
Total debt securities available-for-sale21,795 (6)— — 21,795 (6)
Debt securities held-to-maturity:
State and municipal obligations2,823 (23)7,509 (208)10,332 (231)
Corporate debt securities10,192 (255)35,935 (2,397)46,127 (2,652)
Mortgage-backed securities:
FHLMC24,661 (117)669 (7)25,330 (124)
FNMA39,365 (128)939 (19)40,304 (147)
GNMA5,856 (11)207 (1)6,063 (12)
SBA3,626 (12)1,706 (48)5,332 (60)
Total mortgage-backed securities73,508 (268)3,521 (75)77,029 (343)
Total debt securities held-to-maturity86,523 (546)46,965 (2,680)133,488 (3,226)
Total debt securities$108,318 $(552)$46,965 $(2,680)$155,283 $(3,232)
Schedule of Debt Securities, Held-to-maturity, Credit Quality Indicator The following table summarized the amortized cost of debt securities held-to-maturity at September 30, 2021, aggregated by credit quality indicator (in thousands):
AAAAAABBBBBTotal
As of September 30, 2021
State, municipal and sovereign debt obligations$31,053 $145,704 $85,435 $30,034 $— $292,226 
Corporate debt securities— 7,534 4,748 47,538 10,523 70,343 
Mortgage-backed securities - other11,093 21,067 — — — 32,160 
Total debt securities held-to-maturity$42,146 $174,305 $90,183 $77,572 $10,523 $394,729