XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowed Funds (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Borrowed Funds Borrowed funds are summarized as follows (dollars in thousands):
December 31,
20212020
AmountWeighted
Average
Rate
AmountWeighted
Average
Rate
Securities sold under agreements to repurchase with retail customers$118,769 0.16 %$128,454 0.33 %
Other borrowings229,141 4.47 235,471 4.58 
Total borrowed funds$347,910 3.00 %$363,925 3.08 %
Summary of Federal Home Loan Bank Advances and Securities Sold Under Agreements to Repurchase Information concerning FHLB advances and securities sold under agreements to repurchase with retail customers (“reverse repurchase agreements”) is summarized as follows (dollars in thousands):
FHLB
Advances
Reverse Repurchase
Agreements
202020212020
Average balance$413,290 $134,939 $125,500 
Maximum amount outstanding at any month end825,824 156,433 153,810 
Average interest rate for the year1.70 %0.19 %0.45 %
Amortized cost of collateral:
Debt and equity securities$— $141,423 $147,445 
Estimated fair value of collateral:
Debt and equity securities— 142,924 152,679 
Schedule of Other Borrowings
The other borrowings at December 31, 2021 include the following (in thousands):
Type of DebtStated ValueCarrying ValueInterest RateMaturity
Subordinated debt$35,000 $35,000 4.138 %
(1)
September 30, 2026
Subordinated debt125,000 122,989 5.250 %
(2)
May 15, 2030
Trust preferred10,000 7,965 
3 month LIBOR plus 225 basis points
December 15, 2034
Trust preferred30,000 23,258 
3 month LIBOR plus 135 basis points
March 15, 2036
Trust preferred5,000 5,000 
3 month LIBOR plus 165 basis points
August 1, 2036
Trust preferred7,500 7,500 
3 month LIBOR plus 166 basis points
November 1, 2036
Trust preferred10,000 7,828 
3 month LIBOR plus 153 basis points
June 30, 2037
Trust preferred10,000 10,000 
3 month LIBOR plus 175 basis points
September 1, 2037
Trust preferred10,000 7,697 
3 month LIBOR plus 139 basis points
October 1, 2037
Finance lease1,904 1,904 5.625 %June 30, 2029
Total$244,404 $229,141 
(1)Based on a floating rate of 392 basis points over 3 month London Inter-bank Offered Rate (“LIBOR”).
(2)Adjusts to a floating rate of 509.5 basis points over 3 month Secured Overnight Financing Rate on May 15, 2025.
Interest Expense on Borrowings
Interest expense on borrowings for the years ended December 31, 2021, 2020, and 2019 was as follows (in thousands):
 For the Year Ended December 31,
 202120202019
FHLB advances$— $7,018 $8,441 
Reverse repurchase agreements253 562 276 
Other borrowings11,291 10,787 5,674 
Total interest expense on borrowings$11,544 $18,367 $14,391