XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Employee Stock Ownership Plan
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-Controlling Interest
Beginning balance at Dec. 31, 2022 $ 1,585,464 $ (6,191) $ 1 $ 612 $ 1,154,821 $ 540,507 $ (35,982) $ (69,106) $ 802
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 76,313         76,347     (34)
Other comprehensive income, net of tax 7,171           7,171    
Stock compensation 4,910       4,910        
Allocation of ESOP stock 1,634 1,808     (174)        
Cash dividend (35,414)         (35,414)      
Exercise of stock options 593     1 1,312 (720)      
Preferred stock dividend (3,012)         (3,012)      
Distributions to non-controlling interest (55)               (55)
Ending balance at Sep. 30, 2023 1,637,604 (4,383) 1 613 1,160,869 577,708 (28,811) (69,106) 713
Beginning balance at Jun. 30, 2023 1,626,283 (4,986) 1 613 1,159,394 569,867 (30,348) (69,106) 848
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 20,532         20,667     (135)
Other comprehensive income, net of tax 1,537           1,537    
Stock compensation 1,574       1,574        
Allocation of ESOP stock 504 603     (99)        
Cash dividend (11,822)         (11,822)      
Preferred stock dividend (1,004)         (1,004)      
Ending balance at Sep. 30, 2023 1,637,604 (4,383) 1 613 1,160,869 577,708 (28,811) (69,106) 713
Beginning balance at Dec. 31, 2023 1,661,945 (3,780) 1 613 1,161,755 592,542 (20,862) (69,106) 782
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 78,228         78,156     72
Other comprehensive income, net of tax 8,677           8,677    
Stock compensation 4,515       4,515        
Allocation of ESOP stock 798 928     (130)        
Cash dividend (35,210)         (35,210)      
Exercise of stock options 48       48        
Repurchase shares of common stock (21,481)       30     (21,511)  
Preferred stock dividend (3,012)         (3,012)      
Ending balance at Sep. 30, 2024 1,694,508 (2,852) 1 613 1,166,218 632,476 (12,185) (90,617) 854
Beginning balance at Jun. 30, 2024 1,676,669 (3,161) 1 613 1,164,813 620,021 (17,185) (89,217) 784
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 25,186         25,116     70
Other comprehensive income, net of tax 5,000           5,000    
Stock compensation 1,383       1,383        
Allocation of ESOP stock 282 309     (27)        
Cash dividend (11,657)         (11,657)      
Exercise of stock options 48       48        
Repurchase shares of common stock (1,399)       1     (1,400)  
Preferred stock dividend (1,004)         (1,004)      
Ending balance at Sep. 30, 2024 $ 1,694,508 $ (2,852) $ 1 $ 613 $ 1,166,218 $ 632,476 $ (12,185) $ (90,617) $ 854