XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Employee Stock Ownership Plan
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-Controlling Interest
Beginning balance at Dec. 31, 2023 $ 1,661,945 $ (3,780) $ 1 $ 613 $ 1,161,755 $ 592,542 $ (20,862) $ (69,106) $ 782
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 78,228         78,156     72
Other comprehensive income, net of tax 8,677           8,677    
Stock compensation 4,515       4,515        
Allocation of ESOP stock 798 928     (130)        
Cash dividend (35,210)         (35,210)      
Exercise of stock options 48       48        
Repurchase shares of common stock (21,481)       30     (21,511)  
Preferred stock dividend (3,012)         (3,012)      
Ending balance at Sep. 30, 2024 1,694,508 (2,852) 1 613 1,166,218 632,476 (12,185) (90,617) 854
Beginning balance at Jun. 30, 2024 1,676,669 (3,161) 1 613 1,164,813 620,021 (17,185) (89,217) 784
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 25,186         25,116     70
Other comprehensive income, net of tax 5,000           5,000    
Stock compensation 1,383       1,383        
Allocation of ESOP stock 282 309     (27)        
Cash dividend (11,657)         (11,657)      
Exercise of stock options 48       48        
Repurchase shares of common stock (1,399)       1     (1,400)  
Preferred stock dividend (1,004)         (1,004)      
Ending balance at Sep. 30, 2024 1,694,508 (2,852) 1 613 1,166,218 632,476 (12,185) (90,617) 854
Beginning balance at Dec. 31, 2024 1,702,757 (2,542) 1 613 1,168,321 641,727 (15,853) (90,617) 1,107
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 57,934         57,885     49
Other comprehensive income, net of tax 7,065           7,065    
Stock compensation 3,415     12 3,403        
Allocation of ESOP stock 860 931     (71)        
Cash dividend (34,788)         (34,788)      
Exercise of stock options 178       178        
Repurchase shares of common stock (24,350)       31     (24,381)  
Preferred stock dividend (2,008)         (2,008)      
Redemption of preferred stock (57,370)   (1)   (55,527) (1,842)      
Distributions to non-controlling interest (266)               (266)
Ending balance at Sep. 30, 2025 1,653,427 (1,611) 0 625 1,116,335 660,974 (8,788) (114,998) 890
Beginning balance at Jun. 30, 2025 1,643,680 (1,922) 0 625 1,115,441 655,095 (11,437) (114,956) 834
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 17,386         17,330     56
Other comprehensive income, net of tax 2,649           2,649    
Stock compensation 869       869        
Allocation of ESOP stock 294 311     (17)        
Cash dividend (11,451)         (11,451)      
Exercise of stock options 42       42        
Repurchase shares of common stock (42)             (42)  
Ending balance at Sep. 30, 2025 $ 1,653,427 $ (1,611) $ 0 $ 625 $ 1,116,335 $ 660,974 $ (8,788) $ (114,998) $ 890