XML 67 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of preparation (Tables)
12 Months Ended
Mar. 31, 2025
Disclosure of Basis of preparation [Abstract]  
Disclosure of detailed information about changes in consolidated statement of income
Changes in Consolidated Statement of Profit or Loss for the years ended March 31, 2024 and March 31, 2023 (In thousands of Rupees):
 
 
 
For the year ended
March 31,2024
 
 
For the year ended
March 31,2023
 
Particulars
 
IAS 1
 
 
IFRS 18
 
 
IAS 1
 
 
IFRS 18
 
Revenue
 
 
3,56,33,922
 
 
 
3,56,33,922
 
 
 
3,34,03,726
 
 
 
3,34,03,726
 
Cost of sales
 
 
(2,23,78,001
)
 
 
(2,23,78,001
)
 
 
(2,13,79,429
)
 
 
(2,13,79,429
)
Gross Profit
 
 
1,32,55,921
 
 
 
1,32,55,921
 
 
 
1,20,24,297
 
 
 
1,20,24,297
 
Other Operating Income
 
 
1,84,613
 
 
 
3,78,973
 
 
 
1,31,840
 
 
 
3,24,021
 
Selling, general and administrative expense
 
 
(64,99,562
)
 
 
(64,62,069
)
 
 
(57,33,634
)
 
 
(57,28,696
)
Depreciation and amortisation
 
 
(47,73,414
)
 
 
(47,73,414
)
 
 
(39,71,865
)
 
 
(39,71,865
)
Operating Profit
 
 
21,67,558
 
 
 
23,99,411
 
 
 
24,50,638
 
 
 
26,47,757
 
Investment income
 
 
-
 
 
 
1,56,154
 
 
 
-
 
 
 
39,712
 
Profit before financing and income taxes
 
 
21,67,558
 
 
 
25,55,565
 
 
 
24,50,638
 
 
 
26,87,469
 
Finance Income
 
 
3,37,723
 
 
 
108
 
 
 
2,22,905
 
 
 
10,291
 
Finance Expenses
 
 
(19,03,278
)
 
 
(19,51,675
)
 
 
(14,60,610
)
 
 
(14,79,889
)
Interest expenses on pension liabilities
 
 
-
 
 
 
(1,995
)
 
 
-
 
 
 
(4,938
)
Interest expenses on Lease liabilities
 
 
(2,49,964
)
 
 
(2,49,964
)
 
 
(1,91,912
)
 
 
(1,91,912
)
Net Finance Expenses
 
 
(18,15,519
)
 
 
(22,03,526
)
 
 
(14,29,617
)
 
 
(16,66,448
)
Profit before tax
 
 
3,52,039
 
 
 
3,52,039
 
 
 
10,21,021
 
 
 
10,21,021
 
Income tax (expense) / benefit
 
 
(1,83,100
)
 
 
(1,83,100
)
 
 
(3,46,499
)
 
 
(3,46,499
)
Profit for the year
 
 
1,68,939
 
 
 
1,68,939
 
 
 
6,74,522
 
 
 
6,74,522
 
Disclosure changes in consolidated statement of cash flow explanatory
Changes in Consolidated Statement of Cash Flow for the years ended March 31, 2024 and March 31, 2023 (In thousands of Rupees):
 
 
 
For the year ended March 31,2024
 
 
For the year ended March 31,2023
 
Particulars
 
IAS 1
 
 
IFRS 18
 
 
IAS 1
 
 
IFRS 18
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Profit for the year /Operating Profit for the year
 
 
1,68,939
 
 
 
23,99,411
 
 
 
6,74,522
 
 
 
26,47,757
 
Adjustments for:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortisation
 
 
47,73,414
 
 
 
47,73,414
 
 
 
39,71,865
 
 
 
39,71,865
 
Gain on sale of property, plant and equipment
 
 
419
 
 
 
419
 
 
 
(10,783
)
 
 
(10,783
)
Provision for doubtful receivables and advances
 
 
2,65,000
 
 
 
2,65,000
 
 
 
3,71,890
 
 
 
3,71,890
 
Stock compensation expense
 
 
7,472
 
 
 
7,472
 
 
 
16,494
 
 
 
16,494
 
Net finance income/expenses
 
 
18,15,519
 
 
 
-
 
 
 
14,29,617
 
 
 
-
 
Unrealized (gain)/ loss on account of exchange differences
 
 
69,365
 
 
 
33,862
 
 
 
(42,660
)
 
 
(61,978
)
Amortisation of Leasehold Prepayments
 
 
1,390
 
 
 
1,390
 
 
 
(1,515
)
 
 
(1,515
)
Tax expense/reversal
 
 
1,83,100
 
 
 
-
 
 
 
3,46,499
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in trade and other receivables
 
 
(4,81,267
)
 
 
(4,81,267
)
 
 
(4,00,481
)
 
 
(4,00,481
)
Change in inventories
 
 
(14,51,400
)
 
 
(14,51,400
)
 
 
4,65,280
 
 
 
4,65,280
 
Change in Contract Assets
 
 
26,045
 
 
 
26,045
 
 
 
(1,298
)
 
 
(1,298
)
Change in Contract Costs
 
 
(31,555
)
 
 
(31,555
)
 
 
1,78,528
 
 
 
1,78,528
 
Change in other assets
 
 
(14,77,571
)
 
 
(14,77,571
)
 
 
(7,89,470
)
 
 
(7,89,470
)
Change in trade and other payables
 
 
28,27,200
 
 
 
28,27,200
 
 
 
28,43,263
 
 
 
28,43,263
 
Change in employee benefits
 
 
19,952
 
 
 
19,952
 
 
 
(57,047
)
 
 
(57,047
)
Change in Contract Liabilities
 
 
8,40,918
 
 
 
8,40,918
 
 
 
7,06,485
 
 
 
7,06,485
 
Change in Other Bank Deposits
 
 
(5,34,358
)
 
 
(5,34,358
)
 
 
(4,02,752
)
 
 
(4,02,752
)
Cash generated from operation
 
 
70,22,582
 
 
 
72,18,932
 
 
 
92,98,437
 
 
 
94,76,238
 
Income taxes (paid) / Refund received
 
 
(12,84,867
)
 
 
(12,84,867
)
 
 
(13,62,951
)
 
 
(13,62,951
)
Net cash from operating activities
 
 
57,37,715
 
 
 
59,34,065
 
 
 
79,35,486
 
 
 
81,13,287
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of property, plant and equipment & intangible assets
 
 
(1,11,21,455
)
 
 
(1,11,21,455
)
 
 
(1,16,16,131
)
 
 
(1,16,16,131
)
Expenditure on Intangibles
 
 
 
 
 
 
 
 
(4,17,466
)
 
 
(4,17,466
)
Investments in corporate debt securities & Equity during the year
 
 
(1,53,640
)
 
 
(1,53,640
)
 
 
(5,46,886
)
 
 
(5,46,886
)
Amount paid for acquisition of right of use assets
 
 
(12,55,635
)
 
 
(12,55,635
)
 
 
(11,78,320
)
 
 
(11,78,320
)
Proceeds from sale of property, plant and equipment
 
 
2,171
 
 
 
2,171
 
 
 
10,783
 
 
 
10,783
 
Finance income received
 
 
2,65,391
 
 
 
71,031
 
 
 
1,55,756
 
 
 
(17,102
)
Net cash used in investing activities
 
 
(1,22,63,168
)
 
 
(1,24,57,528
)
 
 
(1,35,92,264
)
 
 
(1,37,65,122
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cashflows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issue of shares on excercise of options (including share premium)
 
 
41,791
 
 
 
41,791
 
 
 
8,079
 
 
 
8,079
 
Proceeds from /(repayment) of borrowings (net)
 
 
46,28,405
 
 
 
46,28,405
 
 
 
48,49,485
 
 
 
48,49,485
 
Proceeds from issue of Compulsorily conovertible debentures
 
 
60,00,000
 
 
 
60,00,000
 
 
 
19,80,000
 
 
 
19,80,000
 
Repayment of lease liabilities
 
 
(3,77,195
)
 
 
(3,77,195
)
 
 
(2,65,236
)
 
 
(2,65,236
)
Finance expenses paid
 
 
(28,49,121
)
 
 
(28,51,111
)
 
 
(16,27,907
)
 
 
(16,32,850
)
Net cash from (used in) financing activities
 
 
74,43,880
 
 
 
74,41,890
 
 
 
49,44,421
 
 
 
49,39,478
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
 
 
9,18,427
 
 
 
9,18,427
 
 
 
(7,12,357
)
 
 
(7,12,357
)
Cash and cash equivalents at April 1
 
 
26,98,942
 
 
 
26,98,942
 
 
 
34,09,983
 
 
 
34,09,983
 
Effect of exchange fluctuations on cash held
 
 
1,232
 
 
 
1,232
 
 
 
1,316
 
 
 
1,316
 
Cash and cash equivalents at year end
 
 
36,18,601
 
 
 
36,18,601
 
 
 
26,98,942
 
 
 
26,98,942