XML 120 R105.htm IDEA: XBRL DOCUMENT v3.23.4
Fair value measurement (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Fair value measurement      
Financial assets, carrying value $ 73,832 $ 269,004 $ 266,111
Financial assets, fair value 73,832 269,004 266,111
Financial liability 809,219 290,151 262,574
Financial liabilities, fair value 809,219 294,583 283,480
Financial liabilities measured at amortised cost      
Fair value measurement      
Financial liability 516,234 282,709 254,134
Financial liabilities, fair value 516,234 287,141 275,040
Financial liabilities at fair value through profit or loss      
Fair value measurement      
Financial liability 292,985 7,442 8,440
Financial liabilities, fair value 292,985 7,442 8,440
Trade and other payables | Financial liabilities measured at amortised cost      
Fair value measurement      
Financial liability 63,754 927 604
Financial liabilities, fair value 63,754 927 604
Lease liability | Financial liabilities measured at amortised cost      
Fair value measurement      
Financial liability 16,247    
Financial liabilities, fair value 16,247    
Loans and borrowings | Financial liabilities measured at amortised cost      
Fair value measurement      
Financial liability 425,907 786  
Financial liabilities, fair value 425,907 786  
Other financial liabilities (excluding contingent consideration) | Financial liabilities measured at amortised cost      
Fair value measurement      
Financial liability 10,326 280,996 253,530
Financial liabilities, fair value 10,326 285,428 274,436
Royalty Deed | Level 3      
Fair value measurement      
Financial liability 43,130    
Financial liabilities, fair value 43,130    
Contingent copper consideration | Level 3      
Fair value measurement      
Financial liability 97,200    
Financial liabilities, fair value 97,200    
Deferred consideration | Level 2      
Fair value measurement      
Financial liability 75,000    
Financial liabilities, fair value 75,000    
Public warrants | Level 1      
Fair value measurement      
Financial liability 12,374 4,335 5,174
Financial liabilities, fair value 12,374 4,335 5,174
Private warrants | Level 2      
Fair value measurement      
Financial liability 9,150 3,107 3,266
Financial liabilities, fair value 9,150 3,107 3,266
Mezz Warrants | Level 3      
Fair value measurement      
Financial liability 13,310    
Financial liabilities, fair value 13,310    
Mezz Facility embedded derivative | Level 2      
Fair value measurement      
Financial liability 42,821    
Financial liabilities, fair value 42,821    
Amortized cost      
Fair value measurement      
Financial assets, carrying value 20,881 53  
Financial assets, fair value 20,881 53  
Fair value through profit or loss      
Fair value measurement      
Financial assets, carrying value 52,951 268,951 266,111
Financial assets, fair value 52,951 268,951 266,111
Trade and other receivables | Amortized cost      
Fair value measurement      
Financial assets, carrying value 20,881 53  
Financial assets, fair value 20,881 53  
Cash and cash equivalents | Fair value through profit or loss | Level 1      
Fair value measurement      
Financial assets, carrying value 43,732 42 955
Financial assets, fair value 43,732 42 955
Investments | Fair value through profit or loss | Level 1      
Fair value measurement      
Financial assets, carrying value   268,909 265,156
Financial assets, fair value   $ 268,909 $ 265,156
Silver stream embedded derivative | Fair value through profit or loss | Level 3      
Fair value measurement      
Financial assets, carrying value 3,740    
Financial assets, fair value 3,740    
Copper stream embedded derivative | Fair value through profit or loss | Level 3      
Fair value measurement      
Financial assets, carrying value 5,479    
Financial assets, fair value $ 5,479