XML 141 R126.htm IDEA: XBRL DOCUMENT v3.23.4
Acquisition of subsidiary - additional information (Details)
$ in Thousands
6 Months Ended
Jun. 16, 2023
USD ($)
payment
Jun. 16, 2023
USD ($)
payment
Jun. 16, 2023
USD ($)
payment
$ / lb
Jun. 16, 2023
USD ($)
payment
D
Jun. 16, 2023
USD ($)
payment
$ / t
Jun. 30, 2023
USD ($)
item
$ / lb
Disclosure of detailed information about business combination [line items]            
Deferred Consideration           $ 75,000
Number of contingent payments | item           2
Copper contingent consideration payment amount           $ 75,000
Trigger price | $ / lb           4.25
18-Month           18 months
24-Month           24 months
Trigger price | $ / lb           4.50
CMPL            
Disclosure of detailed information about business combination [line items]            
Deferred Consideration $ 75,000 $ 75,000 $ 75,000 $ 75,000 $ 75,000  
Percentage of proceeds of equity raise that can be used for deferred consideration 50 50 50 50 50  
Ordinary shares issued at a discount   30.00%        
Trading day period | D       20    
Copper contingent consideration $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000  
Number of contingent payments | payment 2 2 2 2 2  
Copper contingent consideration payment amount $ 75,000 $ 75,000 $ 75,000 $ 75,000 $ 75,000  
Trigger price     4.25   9,370  
18-Month 18 months          
24-Month 24 months          
Trigger price     4.50   9,920  
Fair value of contingent copper consideration $ 97,200 $ 97,200 $ 97,200 $ 97,200 $ 97,200  
Royalty percentage 1.5 1.5 1.5 1.5 1.5  
Royalty deed $ 43,130 $ 43,130 $ 43,130 $ 43,130 $ 43,130  
Effective interest rate 8.00% 8.00% 8.00% 8.00% 8.00%  
CMPL | Minimum | 3-Month SOFR            
Disclosure of detailed information about business combination [line items]            
Interest rate margin 8 8 8 8 8  
CMPL | Maximum | 3-Month SOFR            
Disclosure of detailed information about business combination [line items]            
Interest rate margin 12 12 12 12 12