XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1

Business Acquisitions (Tables)

12 Months Ended

Dec. 31, 2024

Schedule of Supplemental Pro-Forma Information

Supplemental information on an unaudited pro-forma basis, is reflected as if each of the 2024, 2023 and 2022 acquisitions had occurred at the beginning of the year prior to the year in which each acquisition closed, after giving effect to certain pro-forma adjustments primarily related to the amortization of acquired intangible assets and interest expense. The unaudited pro-forma supplemental information is based on estimates and assumptions that the Company believes are reasonable. The supplemental unaudited pro-forma financial information is presented for comparative purposes and is not necessarily indicative of what the Company’s financial position or results of operations actually would have been had the Company completed the acquisitions at the dates indicated, nor is it intended to project the future financial position or operating results of the combined companies. Further, the supplemental unaudited pro-forma information has not been adjusted for show timing differences or discontinued events.

		Year Ended December 31,
		2024				2023				2022
(in millions)		(Unaudited)
Pro-forma revenues(1)
Hotel Interactive		$	—			$	7.9			$	—
Other 2024 acquisitions(2)			0.9				4.9				—
Lodestone			—				—				6.4
Advertising Week			—				—				5.5
Emerald revenue			398.8				382.8				325.9
Total pro-forma revenues		$	399.7			$	395.6			$	337.8
Pro-forma net income (loss)
Hotel Interactive		$	—			$	0.8			$	—
Other 2024 acquisitions(2)			(0.8	)			0.8				—
Lodestone			—				—				0.5
Bulletin			—				—				(2.1	)
Advertising Week			—				—				(0.7	)
Emerald net income (loss)			2.2				(8.2	)			130.8
Total pro-forma net income (loss)		$	1.4			$	(6.6	)		$	128.5

(1)Pro-forma revenues from the Bulletin acquisition were not material to the year ended December 31, 2022.

(2)Includes the Company’s acquisitions of Futurist, Glamping Americas and GRC in the year ended December 31, 2024.

Lodestone Events [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		January 9, 2023
Trade and other receivables		$	1.8
Prepaid expenses and other current assets			0.2
Goodwill			8.4
Intangible assets			3.4
Deferred revenues			(3.6	)
Purchase price, including working capital adjustment		$	10.2

Bulletin Inc [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		July 11, 2022
Trade receivables and prepaid expenses		$	0.4
Goodwill			7.9
Intangible assets			2.1
Accounts payable and other current liabilities			(0.5	)
Purchase price		$	9.9

Advertising Week [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		June 21, 2022
Trade and other receivables		$	3.8
Prepaid expenses and other current assets			0.3
Goodwill			23.6
Intangible assets			12.4
Right-of-use lease asset			1.2
Accounts payable and other current liabilities			(2.7	)
Deferred revenues			(3.1	)
Right-of-use lease liability			(1.2	)
Purchase price		$	34.3

GRC World Forums [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		August 5, 2024
Trade and other receivables		$	0.2
Goodwill			3.7
Intangible assets			1.4
Deferred revenues			(1.2	)
Accounts payable and other current liabilities			(1.2	)
Purchase price, including working capital adjustment		$	2.9

Glamping Americas [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		August 5, 2024
Trade and other receivables		$	0.1
Prepaid expenses and other current assets			0.2
Goodwill			2.6
Intangible assets			0.8
Deferred Revenues			(0.7	)
Purchase price, including working capital adjustment		$	3.0

Hotel Interactive [Member]

Summary of Purchase Price Allocation and Measurement Period Adjustment

The following table summarizes the fair value of the acquired assets and liabilities on the acquisition date:

(in millions)		January 19, 2024
Trade and other receivables		$	1.2
Prepaid expenses and other current assets			1.1
Goodwill			11.8
Intangible assets			4.1
Deferred Revenues			(4.7	)
Purchase price, including working capital adjustment		$	13.5

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_LodestoneEventsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_BulletinIncMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_AdvertisingWeekMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_GrcWorldForumsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_GlampingAmericasMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_BusinessAcquisitionAxis=eex_HotelInteractiveMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: