XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1

Debt (Tables)

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Summary of Long-Term Debt

Debt is comprised of the following indebtedness to various lenders:

(in millions)		December 31, 2024				December 31, 2023
Extended Term Loan Facility, with    interest at SOFR plus 5.10% as of    December 31, 2024 and 2023, respectively,    (equal to 9.46% and 10.46% at December 31,    2024 and 2023, respectively) due 2026, net(a)		$	402.7			$	402.9
Less: Current maturities			4.2				4.2
Long-term debt, net of current maturities, debt    discount and deferred financing fees		$	398.5			$	398.7

(a)The Extended Term Loan Facility (as defined below), scheduled to mature on May 22, 2026, was recorded net of unamortized discount of $5.6 million and net of unamortized deferred financing fees of $0.9 million as of December 31, 2024. The Extended Term Loan Facility as of December 31, 2023 was recorded net of unamortized discount of $8.9 million and net of unamortized deferred financing fees of $1.5 million. The fair market value of the Company’s debt under the Extended Term Loan Facility was $411.0 million as of December 31, 2024.

Summary of Interest Expense

Interest expense reported in the consolidated statements of (loss) income and comprehensive (loss) income consists of the following:

		Year Ended December 31,
(in millions)		2024				2023				2022
Extended Term Loan Facility		$	43.0			$	23.8			$	—
Amended and Restated Term Loan Facility			—				13.9				22.3
Term Loan Amendment third party fees			—				2.1				—
Non-cash interest for amortization of debt discount    and debt issuance costs			4.3				3.0				1.7
Revolving credit facility interest and commitment fees			0.5				0.5				0.5
Total interest expense		$	47.8			$	43.3			$	24.5

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities.

+ References

No definition available.

+ Details

Name:	us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration