XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities      
Net income (loss) $ 2,200,000 $ (8,200,000) $ 130,800,000
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Stock-based compensation 5,800,000 7,800,000 5,800,000
Allowance for credit losses 500,000 300,000 400,000
Depreciation and amortization 28,300,000 45,000,000 59,500,000
Goodwill impairments 0 0 6,300,000
Intangible asset impairments 7,300,000 0 1,600,000
Loss on disposal of fixed assets   200,000  
Non-cash operating lease expense 2,400,000 2,600,000 3,400,000
Amortization of deferred financing fees and debt discount 4,300,000 3,000,000 1,700,000
Loss on lease abandonment 100,000 900,000 3,000,000
Loss on extinguishment of debt 0 2,300,000 0
Deferred income taxes 1,800,000 1,300,000 300,000
Remeasurement of contingent consideration (1,200,000) (2,300,000) (33,300,000)
Changes in operating assets and liabilities, net of effect of businesses acquired:      
Trade and other receivables 4,500,000 (8,600,000) (24,900,000)
Insurance receivables (500,000)    
Prepaid expenses and other current assets (4,200,000) (1,900,000) (4,800,000)
Other noncurrent assets (600,000) (400,000) (100,000)
Accounts payable and other current liabilities (7,900,000) (11,000,000) 6,200,000
Cancelled event liabilities 600,000 (2,700,000) (6,500,000)
Contingent consideration (200,000)   (2,100,000)
Income tax payable (2,500,000) (2,700,000) 1,400,000
Deferred revenues 8,700,000 19,500,000 29,900,000
Operating lease liabilities (3,300,000) (4,100,000) (4,700,000)
Other noncurrent liabilities 700,000 (700,000) 1,200,000
Net cash provided by operating activities 46,800,000 40,300,000 175,100,000
Investing activities      
Acquisition of businesses, net of cash acquired (16,200,000) (9,500,000) (37,600,000)
Working capital adjustment receivable from seller 1,000,000    
Purchase of marketable securities 0   (50,000,000)
Proceeds from maturity of marketable securities     50,000,000
Purchases of property and equipment (1,300,000) (600,000) (1,800,000)
Purchases of intangible assets (8,500,000) (10,900,000) (8,500,000)
Net cash used in investing activities (25,000,000) (21,000,000) (47,900,000)
Financing activities      
Payment of contingent consideration for acquisition of businesses   (3,700,000) (4,400,000)
Repayment of principal on Amended and Restated Term Loan Facility   (239,400,000) (104,200,000)
Proceeds from Extended Term Loan Facility   239,400,000  
Repayment of principal on Extended Term Loan Facility (4,200,000) (2,100,000)  
Original issuance discount   (12,500,000)  
Fees paid for debt issuance   (2,000,000) (400,000)
Repurchase of common stock (13,800,000) (16,900,000) (10,400,000)
Dividends on common stock (6,100,000)    
Preferred stock cash dividend (8,600,000) (17,200,000)  
Proceeds from issuance of common stock under equity plans 1,500,000 200,000 100,000
Net cash used in financing activities (31,200,000) (54,200,000) (119,300,000)
Net (decrease) increase in cash and cash equivalents (9,400,000) (34,900,000) 7,900,000
Cash and cash equivalents      
Beginning of year 204,200,000 239,100,000 231,200,000
End of year 194,800,000 204,200,000 239,100,000
Supplemental disclosures of cash flow information      
Cash paid for income taxes 4,600,000 6,900,000 25,600,000
Cash paid for interest 43,800,000 38,100,000 22,500,000
Supplemental schedule of non-cash investing and financing activities      
Contingent consideration related to acquisitions 1,200,000 2,300,000 33,300,000
Unpaid capital expenditures 300,000 0 0
Conversion of redeemable convertible preferred stock to common stock 501,200,000 0 0
Amended and Restated Term Loan Facility 0 (175,900,000) 0
Extended Term Loan Facility 0 175,900,000 0
2024 Acquisition [Member]      
Supplemental schedule of non-cash investing and financing activities      
Contingent consideration related to acquisitions 5,200,000 0 0
2023 Acquisitions [Member]      
Supplemental schedule of non-cash investing and financing activities      
Contingent consideration related to acquisitions 0 700,000 0
2022 Acquisitions [Member]      
Supplemental schedule of non-cash investing and financing activities      
Contingent consideration related to acquisitions $ 0 $ 0 $ 6,900,000