XML 25 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation
10.
Stock-Based Compensation

The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period is probable of being satisfied. Stock-based compensation expense is included in selling, general and administrative expense in the condensed consolidated statements of income and comprehensive income. The related deferred tax benefit for stock-based compensation recognized was $0.5 million and $0.6 million for the three months ended March 31, 2025 and 2024, respectively.

Stock Options

The Company recognized stock-based compensation expense relating to stock option activity of $1.7 million and $2.0 million for the three months ended March 31, 2025 and 2024, respectively.

Stock option activity for the three months ended March 31, 2025, was as follows:

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

Number of
Options

 

 

Exercise Price
per Option

 

 

Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

(thousands)

 

 

 

 

 

(years)

 

 

(millions)

 

Outstanding at December 31, 2024

 

 

17,624

 

 

$

5.94

 

 

 

6.1

 

 

$

6.9

 

Granted

 

 

943

 

 

 

4.14

 

 

 

 

 

 

 

Exercised

 

 

(18

)

 

 

3.80

 

 

 

 

 

 

 

Forfeited/Expired

 

 

(365

)

 

 

7.54

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

 

18,184

 

 

$

5.81

 

 

 

6.2

 

 

$

0.9

 

Exercisable at March 31, 2025

 

 

11,232

 

 

$

6.59

 

 

 

5.2

 

 

$

0.3

 

There was a total of $8.0 million unrecognized stock-based compensation expense at March 31, 2025 related to unvested stock options expected to be recognized over a weighted-average period of 1.84 years.

Restricted Stock Units (“RSUs”)

The Company grants RSUs that contain service conditions to certain executives and employees. The Company recognizes cumulative stock-based compensation expense for the portion of the awards for which the service period is probable of being satisfied. Stock-based compensation expense relating to RSU activity recognized in the three months ended March 31, 2025 and 2024 was $0.9 million and $0.4 million, respectively. There was a total of $12.0 million of unrecognized stock-based compensation expense at March 31, 2025 related to unvested RSUs expected to be recognized over a weighted-average period of 2.8 years.

RSU activity for the three months ended March 31, 2025, was as follows:

(share data in thousands, except per share data)

 

Number of
RSUs
(share data in
thousands)

 

 

Weighted
Average
Grant Date
Fair Value
per Share

 

Unvested balance, December 31, 2024

 

 

268

 

 

$

5.71

 

Granted

 

 

3,035

 

 

 

4.13

 

Vested

 

 

(180

)

 

 

5.93

 

Unvested balance, March 31, 2025

 

 

3,123

 

 

$

4.16

 

Market-based Share Awards

In January 2020, the Company granted performance-based market condition share awards to one senior executive under the 2017 Omnibus Equity Plan, which entitle this employee the right to receive shares of common stock equal to a maximum value of $4.9 million in the aggregate, upon achievement of specified targeted share prices measured over sixty days within a ninety-day trading period. As of March 31, 2025, all outstanding performance-based market condition share awards remain unvested with an estimated weighted average conversion threshold of $21.09 per share, which would result in an estimated 45,718 shares of common stock to be issued upon vesting. Each of the estimated 45,718 shares of common stock have a weighted-average grant date fair value of $24.53 per share.

As of March 31, 2025 and December 31, 2024, the liability for these awards was $0.5 million and is reported on the condensed consolidated balance sheets in other noncurrent liabilities. The fair value of performance-based market condition share awards is estimated on the grant date using a risk-neutral Monte Carlo simulation model. The Company recognized stock-based compensation expense relating to performance-based market condition share awards of zero for each of the three months ended March 31, 2025 and 2024.

The assumptions used in determining the fair value for the performance-based market condition share awards outstanding at March 31, 2025 were as follows:

 

 

March 31,
2025

Expected volatility

 

69.8%

Dividend yield

 

1.2%

Risk-free interest rate

 

3.6%

Weighted-average expected term (in years)

 

3.9

The weighted-average expected term of the Company’s performance-based market condition share awards is the weighted-average of the derived service periods for the share awards.