XML 37 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Debt Disclosure [Abstract] |
Summary of Long-Term Debt | Debt is comprised of the following indebtedness to various lenders:
(in millions) |  | September 30, 2025 |  |  | December 31, 2024 |
Second Amended and Restated Term Loan Facility, with interest at SOFR plus 3.25% as of September 30, 2025, (equal to 7.41% at September 30, 2025) due 2032, net(a) |  | $ | 505.0 |  |  | $ | — |
Previous Extended Term Loan Facility, with interest at SOFR plus 5.10% as of December 31, 2024 (equal to 9.46% at December 31, 2024) due 2026, net(b) |  |  | — |  |  |  | 402.7 |
Less: Current maturities |  |  | 5.2 |  |  |  | 4.2 |
Long-term debt, net of current maturities, debt discount and deferred financing fees |  | $ | 499.8 |  |  | $ | 398.5 |
(a) The Second Amended and Restated Term Loan Facility (as defined below), scheduled to mature on January 30, 2032, was recorded net of unamortized discount of $6.7 million and net of unamortized deferred financing fees of $2.0 million as of September 30, 2025. The fair market value of the Company’s debt under the Second Amended and Restated Term Loan Facility was $516.1 million as of September 30, 2025. (b) The Previous Extended Term Loan Facility (as defined below) as of December 31, 2024 was recorded net of unamortized discount of $5.6 million and net of unamortized deferred financing fees of $0.9 million.
Summary of Interest Expense | Interest expense reported in the condensed consolidated statements of loss consists of the following:
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
(in millions) |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Second Amended and Restated Term Loan Facility |  | $ | 10.4 |  |  | $ | — |  |  | $ | 31.1 |  |  | $ | — |
Previous Extended Term Loan Facility |  |  | — |  |  |  | 11.0 |  |  |  | — |  |  |  | 32.7 |
Second Amended and Restated Term Loan Facility third-party fees |  |  | — |  |  |  | — |  |  |  | 6.4 |  |  |  | — |
Non-cash interest for amortization of debt discount and debt issuance costs |  |  | 0.2 |  |  |  | 1.1 |  |  |  | 1.2 |  |  |  | 3.3 |
Revolving credit facility interest and commitment fees |  |  | 0.1 |  |  |  | 0.2 |  |  |  | 0.3 |  |  |  | 0.4 |
Total interest expense |  | $ | 10.7 |  |  | $ | 12.3 |  |  | $ | 39.0 |  |  | $ | 36.4 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration