XML 40 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income and deferred loan origination costs, are summarized as follows:

 
(in thousands)
 
June 30
2012
  
December 31
2011
 
Commercial construction
 $115,967  $120,577 
Commercial secured by real estate
  814,625   798,887 
Equipment lease financing
  10,714   9,706 
Commercial other
  381,637   374,597 
Real estate construction
  56,451   53,534 
Real estate mortgage
  647,834   650,075 
Home equity
  83,101   84,841 
Consumer direct
  124,946   123,949 
Consumer indirect
  312,161   340,382 
Total loans
 $2,547,436  $2,556,548 
Changes in accretable yield
Changes in accretable yield for the six months ended June 30, 2012 and the year ended December 31, 2011 are as follows:

 (in thousands)
 
June 30
2012
  
December 31
2011
 
Beginning balance
 $720  $2,995 
Accretion
  (518)  (1,067)
Disposals
  (90)  (1,208)
Ending balance
 $112  $720 
Nonaccrual loans segregated by class of loans
Refer to note 1 to the condensed consolidated financial statements for further information regarding our nonaccrual policy.  Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
June 30
2012
  
December 31
2011
 
Commercial:
      
Commercial construction
 $8,492  $7,029 
Commercial secured by real estate
  6,647   9,810 
Commercial other
  1,845   3,914 
          
Residential:
        
Real estate construction
  354   607 
Real estate mortgage
  2,897   4,204 
Home equity
  265   189 
Total nonaccrual loans
 $20,500  $25,753 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of June 30, 2012 and December 31, 2011:

   
June 30, 2012
 
(in thousands)
 
30-59
Days Past
Due
  
60-89
Days Past
Due
  
90+ Days
Past Due
  
Total
Past Due
  
Current
  
Total
Loans
  
90+ and
Accruing*
 
Commercial:
                     
Commercial construction
 $178  $0  $9,802  $9,980  $105,987  $115,967  $1,451 
Commercial secured by real estate
  2,983   2,446   11,399   16,828   797,797   814,625   4,874 
Equipment lease financing
  0   0   0   0   10,714   10,714   0 
Commercial other
  581   353   5,468   6,402   375,235   381,637   4,102 
Residential:
                            
Real estate construction
  137   139   742   1,018   55,433   56,451   388 
Real estate mortgage
  1,999   3,249   5,840   11,088   636,746   647,834   3,306 
Home equity
  850   255   609   1,714   81,387   83,101   368 
Consumer:
                            
Consumer direct
  1,548   262   15   1,825   123,121   124,946   15 
Consumer indirect
  1,821   451   307   2,579   309,582   312,161   307 
Total
 $10,097  $7,155  $34,182  $51,434  $2,496,002  $2,547,436  $14,811 
 
 
   
December 31, 2011
 
(in thousands)
 
30-59
Days Past
Due
  
60-89
Days Past
Due
  
90+ Days
Past Due
  
Total
Past Due
  
Current
  
Total
Loans
  
90+ and
Accruing*
 
Commercial:
                     
Commercial construction
 $362  $33  $10,171  $10,566  $110,011  $120,577  $3,292 
Commercial secured by real estate
  4,566   2,978   11,998   19,542   779,345   798,887   3,969 
Equipment lease financing
  0   0   0   0   9,706   9,706   0 
Commercial other
  2,286   688   2,504   5,478   369,119   374,597   619 
Residential:
                            
Real estate construction
  305   91   622   1,018   52,516   53,534   16 
Real estate mortgage
  2,067   4,974   6,547   13,588   636,487   650,075   2,719 
Home equity
  968   312   482   1,762   83,079   84,841   346 
Consumer:
                            
Consumer direct
  1,723   171   71   1,965   121,984   123,949   71 
Consumer indirect
  2,684   755   483   3,922   336,460   340,382   483 
Total
 $14,961  $10,002  $32,878  $57,841  $2,498,707  $2,556,548  $11,515 
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of June 30, 2012 and December 31, 2011:

 (in thousands)
 
Commercial
Construction
  
Commercial
Secured by Real
Estate
  
Commercial
Other
  
Equipment
Leases
  
Total
 
June 30, 2012
               
Pass
 $85,325  $663,123  $322,985  $10,714  $1,082,147 
Watch
  13,133   79,377   40,600   0   133,110 
OAEM
  1,428   22,915   8,712   0   33,055 
Substandard
  7,589   42,583   7,803   0   57,975 
Doubtful
  8,492   6,627   1,537   0   16,656 
Total
 $115,967  $814,625  $381,637  $10,714  $1,322,943 
                      
December 31, 2011
                    
Pass
 $85,886  $643,312  $323,471  $9,706  $1,062,375 
Watch
  17,721   78,611   38,185   0   134,517 
OAEM
  1,379   21,087   1,668   0   24,134 
Substandard
  8,783   46,238   7,364   0   62,385 
Doubtful
  6,808   9,639   3,909   0   20,356 
Total
 $120,577  $798,887  $374,597  $9,706  $1,303,767 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class [Table Text Block]
The following tables present the credit risk profile of the CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of June 30, 2012 and December 31, 2011:
 
 
(in thousands)
 
Real Estate
Construction
  
Real Estate
Mortgage
  
Home Equity
  
Consumer
Direct
  
Consumer
Indirect
  
Total
 
June 30, 2012
                  
Performing
 $55,709  $641,631  $82,468  $124,931  $311,854  $1,216,593 
Nonperforming (1)
  742   6,203   633   15   307   7,900 
Total
 $56,451  $647,834  $83,101  $124,946  $312,161  $1,224,493 
                          
December 31, 2011
                        
Performing
 $52,911  $643,152  $84,306  $123,878  $339,899  $1,244,146 
Nonperforming (1)
  623   6,923   535   71   483   8,635 
Total
 $53,534  $650,075  $84,841  $123,949  $340,382  $1,252,781 

(1) 
A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended June 30, 2012, December 31, 2011, and June 30, 2011:

   
June 30, 2012
 
(in thousands)
 
Recorded
Balance
  
Unpaid
Contractual
Principal
Balance
  
Specific
Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 $4,554  $4,554  $0 
Commercial secured by real estate
  35,835   36,307   0 
Commercial other
  12,253   14,382   0 
Real estate mortgage
  277   278   0 
              
Loans with a specific valuation allowance:
            
Commercial construction
  7,561   8,414   1,823 
Commercial secured by real estate
  3,057   4,196   1,084 
Commercial other
  911   2,239   422 
              
Totals:
            
Commercial
  64,171   70,092   3,329 
Residential
  277   278   0 
Total
 $64,448  $70,370  $3,329 
 
 
   
Three Months Ended
  
Six Months Ended
 
   
June 30, 2012
  
June 30, 2012
 
(in thousands)
 
Average
Investment in
Impaired Loans
  
*Interest
Income
Recognized
  
Average
Investment in
Impaired Loans
  
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 $4,499  $40  $4,591  $58 
Commercial secured by real estate
  35,964   353   36,235   685 
Commercial other
  12,504   43   9,645   59 
Real estate mortgage
  278   5   279   8 
                  
Loans with a specific valuation allowance:
                
Commercial construction
  7,479   0   6,644   0 
Commercial secured by real estate
  3,059   0   3,222   0 
Commercial other
  939   0   1,884   0 
                  
Commercial
  64,444   436   62,221   802 
Residential
  278   5   279   8 
Total
 $64,722  $441  $62,500  $810 
   
December 31, 2011
 
(in thousands)
 
Recorded 
Balance
  
Unpaid
Contractual
Principal Balance
  
Specific Allowance
  
Average
Investment in
Impaired Loans
  
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $4,778  $4,778  $0  $8,992  $252 
Commercial secured by real estate
  27,811   29,765   0   31,480   1,543 
Commercial other
  1,770   2,501   0   3,392   143 
Real estate construction
  27   27   0   19   1 
Real estate mortgage
  82   82   0   84   5 
Consumer direct
  93   93   0   82   9 
Consumer indirect
  112   112   0   99   12 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,794   6,643   2,203   7,681   0 
Commercial secured by real estate
  3,525   3,669   1,156   4,747   23 
Commercial other
  3,432   6,022   1,310   5,071   22 
                      
Totals:
                    
Commercial
  47,110   53,378   4,669   61,363   1,983 
Residential
  109   109   0   103   6 
Consumer
  205   205   0   181   21 
Total
 $47,424  $53,692  $4,669  $61,647  $2,010 
   
June 30, 2011
 
(in thousands)
 
Recorded
Balance
  
Unpaid
Contractual
Principal Balance
  
Specific
Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 $14,403  $14,403  $0 
Commercial secured by real estate
  32,050   34,403   0 
Commercial other
  3,788   4,380   0 
Real estate construction
  28   28   0 
Real estate mortgage
  84   84   0 
Consumer direct
  111   111   0 
Consumer indirect
  86   86   0 
              
Loans with a specific valuation allowance:
            
Commercial construction
  7,036   8,327   2,724 
Commercial secured by real estate
  5,217   5,382   1,977 
Commercial other
  2,257   4,834   918 
              
Totals:
            
Commercial
  64,751   71,729   5,619 
Residential
  112   112   0 
Consumer
  197   197   0 
Total
 $65,060  $72,038  $5,619 
   
Three Months Ended
  
Six Months Ended
 
   
June 30, 2011
  
June 30, 2011
 
(in thousands)
 
Average
Investment in
Impaired Loans
  
*Interest
Income
Recognized
  
Average
Investment in
Impaired Loans
  
*Interest
Income
Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 $14,464  $46  $11,021  $117 
Commercial secured by real estate
  32,037   316   32,405   573 
Commercial other
  4,025   32   3,956   88 
Real estate construction
  28   1   14   1 
Real estate mortgage
  85   1   85   3 
Consumer direct
  112   3   78   4 
Consumer indirect
  89   3   89   5 
                  
Loans with a specific valuation allowance:
                
Commercial construction
  7,045   0   8,194   0 
Commercial secured by real estate
  5,229   0   5,224   23 
Commercial other
  4,230   0   6,086   0 
                  
Commercial
  67,030   394   66,886   801 
Residential
  113   2   99   4 
Consumer
  201   6   167   9 
Total
 $67,344  $402  $67,152  $814 
*Cash basis interest is substantially the same as interest income recognized.
Troubled debt restructuring
During 2012, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six months ended June 30, 2012:

   
Three Months Ended June 30, 2012
 
(in thousands)
 
Number of
Loans
  
Post-
Modification
Outstanding
Balance
  
Net Charge-offs
Resulting from
Modification
 
Commercial:
         
Commercial construction
  5  $557  $0 
Commercial secured by real estate
  2   728   0 
Commercial other
  10   1,018   0 
Total troubled debt restructurings
  17  $2,303  $0 

   
Six Months Ended June 30, 2012
 
(in thousands)
 
Number of
Loans
  
Post-
Modification
Outstanding
Balance
  
Net Charge-offs
Resulting from
 Modification
 
Commercial:
         
Commercial construction
  5  $557  $0 
Commercial secured by real estate
  5   2,393   0 
Commercial other
  11   1,066   0 
Total troubled debt restructurings
  21  $4,016  $0 
Summary of defaulted restructured loans [Table Text Block]
Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment.  The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.  Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.
 
 (in thousands)
 
Three Months Ended
June 30, 2012
  
Six Months Ended
June 30, 2012
 
   
Number of
Loans
  
Recorded
Balance
  
Number of
Loans
  
Recorded
Balance
 
Commercial:
            
Commercial construction
  1  $54   4  $424 
Commercial secured by real estate
  0   0   0   0 
Commercial other
  4   14   6   46 
Total defaulted restructured loans
  5  $68   10  $470 
Activity in the allowance for loan and lease losses
The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio class and impairment method for the periods ended June 30, 2012 and June 30, 2011:
   
Three Months Ended June 30, 2012
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Commercial
Other
  
Equipment Lease Financing
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,066  $12,977  $5,965  $105  $344  $4,240  $546  $846  $4,083  $33,172 
Provision charged to expense
  209   1,170   207   37   42   414   64   69   213   2,425 
Losses charged off
  457   891   783   0   0   232   36   203   605   3,207 
Recoveries
  113   6   98   0   4   50   0   145   328   744 
Ending balance
 $3,931  $13,262  $5,487  $142  $390  $4,472  $574  $857  $4,019  $33,134 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $1,823  $1,084  $422  $0  $0  $0  $0  $0  $0  $3,329 
Collectively evaluated for impairment
 $2,108  $12,178  $5,065  $142  $390  $4,472  $574  $857  $4,019  $29,805 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $12,115  $38,892  $13,164  $0  $0  $277  $0  $0  $0  $64,448 
Collectively evaluated for impairment
 $103,852  $775,733  $368,473  $10,714  $56,451  $647,557  $83,101  $124,946  $312,161  $2,482,988 
   
Six Months Ended June 30, 2012
 
(in thousands)
 
Commercial
Construction
  
Commercial
Secured by Real
Estate
  
Commercial
Other
  
Equipment Lease
Financing
  
Real Estate
Construction
  
Real Estate
Mortgage
  
Home
Equity
  
Consumer
Direct
  
Consumer I
ndirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,023  $11,753  $5,608  $112  $354  $4,302  $562  $917  $5,540  $33,171 
Provision charged to expense
  251   2,450   925   30   197   485   93   (48)  (798)  3,585 
Losses charged off
  475   987   1,395   0   171   422   82   349   1,452   5,333 
Recoveries
  132   46   349   0   10   107   1   337   729   1,711 
Ending balance
 $3,931  $13,262  $5,487  $142  $390  $4,472  $574  $857  $4,019  $33,134 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $1,823  $1,084  $422  $0  $0  $0  $0  $0  $0  $3,329 
Collectively evaluated for impairment
 $2,108  $12,178  $5,065  $142  $390  $4,472  $574  $857  $4,019  $29,805 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $12,115  $38,892  $13,164  $0  $0  $277  $0  $0  $0  $64,448 
Collectively evaluated for impairment
 $103,852  $775,733  $368,473  $10,714  $56,451  $647,557  $83,101  $124,946  $312,161  $2,482,988 
   
Three Months Ended June 30, 2011
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Commercial
Other
  
Equipment Lease Financing
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer
Direct
  
Consumer
Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,668  $11,952  $7,504  $138  $262  $3,345  $439  $1,061  $5,783  $35,152 
Provision charged to expense
  363   1,379   (233)  (15)  103   872   148   33   670   3,320 
Losses charged off
  406   198   1,960   0   75   309   81   118   919   4,066 
Recoveries
  12   69   141   0   6   30   8   91   389   746 
Ending balance
 $4,637  $13,202  $5,452  $123  $296  $3,938  $514  $1,067  $5,923  $35,152 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $2,724  $1,977  $918  $0  $0  $0  $0  $0  $0  $5,619 
Collectively evaluated for impairment
 $1,913  $11,225  $4,534  $123  $296  $3,938  $514  $1,067  $5,923  $29,533 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $21,439  $37,267  $6,045  $0  $28  $84  $0  $111  $86  $65,060 
Collectively evaluated for impairment
 $105,189  $768,371  $376,165  $10,365  $48,167  $641,081  $83,727  $122,969  $359,393  $2,515,427 

   
Six Months Ended June 30, 2011
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Commercial Other
  
Equipment Lease Financing
  
Real Estate Construction
  
Real Estate Mortgage
  
Home
Equity
  
Consumer Direct
  
Consumer Indirect
  
Total
 
Allowance for loan losses
                              
Beginning balance
 $4,332  $12,327  $7,392  $148  $271  $2,982  $407  $1,169  $5,777  $34,805 
Provision charged to expense
  796   2,992   673   (25)  86   1,555   226   76   1,328   7,707 
Losses charged off
  504   2,213   2,835   0   75   651   127   409   1,914   8,728 
Recoveries
  13   96   222   0   14   52   8   231   732   1,368 
Ending balance
 $4,637  $13,202  $5,452  $123  $296  $3,938  $514  $1,067  $5,923  $35,152 
                                          
Ending balance:
                                        
Individually evaluated for impairment
 $2,724  $1,977  $918  $0  $0  $0  $0  $0  $0  $5,619 
Collectively evaluated for impairment
 $1,913  $11,225  $4,534  $123  $296  $3,938  $514  $1,067  $5,923  $29,533 
                                          
Loans
                                        
Ending balance:
                                        
Individually evaluated for impairment
 $21,439  $37,267  $6,045  $0  $28  $84  $0  $111  $86  $65,060 
Collectively evaluated for impairment
 $105,189  $768,371  $376,165  $10,365  $48,167  $641,081  $83,727  $122,969  $359,393  $2,515,427