XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:
 
 
(in thousands)
 
December 31
2012
  
December 31
2011
 
Commercial construction
 $119,447  $120,577 
Commercial secured by real estate
  807,213   798,887 
Equipment lease financing
  9,246   9,706 
Commercial other
  376,348   374,597 
Real estate construction
  55,041   53,534 
Real estate mortgage
  696,928   650,075 
Home equity
  82,292   84,841 
Consumer direct
  122,581   123,949 
Consumer indirect
  281,477   340,382 
Total loans
 $2,550,573  $2,556,548 
Nonaccrual loans segregated by class of loans
Refer to note 1 to the consolidated financial statements for further information regarding our nonaccrual policy. Nonaccrual loans segregated by class of loans were as follows:
 
(in thousands)
 
December 31
2012
  
December 31
2011
 
Commercial:
      
Commercial construction
 $5,955  $7,029 
Commercial secured by real estate
  5,572   9,810 
Commercial other
  1,655   3,914 
          
Residential:
        
Real estate construction
  315   607 
Real estate mortgage
  3,153   4,204 
Home equity
  141   189 
Total nonaccrual loans
 $16,791  $25,753 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI's loan portfolio aging analysis, segregated by class, as of December 31, 2012 and 2011:
 
   
December 31, 2012
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $1,413  $312  $9,598  $11,323  $108,124  $119,447  $3,778 
Commercial secured by real estate
  9,733   1,633   10,456   21,822   785,391   807,213   5,943 
Equipment lease financing
  0   0   0   0   9,246   9,246   0 
Commercial other
  259   1,142   5,164   6,565   369,783   376,348   3,867 
Residential:
                            
Real estate construction
  248   572   511   1,331   53,710   55,041   196 
Real estate mortgage
  2,765   4,029   7,138   13,932   682,996   696,928   4,511 
Home equity
  921   102   565   1,588   80,704   82,292   441 
Consumer:
                            
Consumer direct
  1,360   336   98   1,794   120,787   122,581   98 
Consumer indirect
  2,772   907   381   4,060   277,417   281,477   381 
Total
 $19,471  $9,033  $33,911  $62,415  $2,488,158  $2,550,573  $19,215 
 
 
   
December 31, 2011
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $362  $33  $10,171  $10,566  $110,011  $120,577  $3,292 
Commercial secured by real estate
  4,566   2,978   11,998   19,542   779,345   798,887   3,969 
Equipment lease financing
  0   0   0   0   9,706   9,706   0 
Commercial other
  2,286   688   2,504   5,478   369,119   374,597   619 
Residential:
                            
Real estate construction
  305   91   622   1,018   52,516   53,534   16 
Real estate mortgage
  2,067   4,974   6,547   13,588   636,487   650,075   2,719 
Home equity
  968   312   482   1,762   83,079   84,841   346 
Consumer:
                            
Consumer direct
  1,723   171   71   1,965   121,984   123,949   71 
Consumer indirect
  2,684   755   483   3,922   336,460   340,382   483 
Total
 $14,961  $10,002  $32,878  $57,841  $2,498,707  $2,556,548  $11,515 
 
*90+ and Accruing are also included in 90+ Days Past Due column.
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI's commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2012 and 2011:
 
(in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Commercial Other
  
Equipment Leases
  
Total
 
December 31, 2012
               
Pass
 $92,140  $665,764  $328,646  $9,246  $1,095,796 
Watch
  12,915   79,517   28,760   0   121,192 
OAEM
  1,054   16,532   2,816   0   20,402 
Substandard
  7,383   40,021   14,878   0   62,282 
Doubtful
  5,955   5,379   1,248   0   12,582 
Total
 $119,447  $807,213  $376,348  $9,246  $1,312,254 
                      
December 31, 2011
                    
Pass
 $85,886  $643,312  $323,471  $9,706  $1,062,375 
Watch
  17,721   78,611   38,185   0   134,517 
OAEM
  1,379   21,087   1,668   0   24,134 
Substandard
  8,783   46,238   7,364   0   62,385 
Doubtful
  6,808   9,639   3,909   0   20,356 
Total
 $120,577  $798,887  $374,597  $9,706  $1,303,767 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class [Table Text Block]
The following tables present the credit risk profile of CTBI's residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2012 and 2011:
 
(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2012
                  
Performing
 $54,530  $689,264  $81,710  $122,483  $281,096  $1,229,083 
Nonperforming (1)
  511   7,664   582   98   381   9,236 
Total
 $55,041  $696,928  $82,292  $122,581  $281,477  $1,238,319 
                          
December 31, 2011
                        
Performing
 $52,911  $643,152  $84,306  $123,878  $339,899  $1,244,146 
Nonperforming (1)
  623   6,923   535   71   483   8,635 
Total
 $53,534  $650,075  $84,841  $123,949  $340,382  $1,252,781 
 
(1) A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2012 and 2011:
 
   
December 31, 2012
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $3,692  $4,146  $0  $4,249  $97 
Commercial secured by real estate
  35,046   35,818   0   35,542   1,337 
Commercial other
  13,285   15,484   0   11,083   416 
Real estate mortgage
  695   695   0   481   30 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,703   6,933   1,820   6,585   0 
Commercial secured by real estate
  3,067   3,189   1,090   3,243   0 
Commercial other
  1,010   2,331   338   1,441   0 
                      
Commercial
  61,803   67,901   3,248   62,143   1,850 
Residential
  695   695   0   481   30 
Total
 $62,498  $68,596  $3,248  $62,624  $1,880 
 
   
December 31, 2011
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $4,778  $4,778  $0  $8,992  $252 
Commercial secured by real estate
  27,811   29,765   0   31,480   1,543 
Commercial other
  1,770   2,501   0   3,392   143 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,794   6,643   2,203   7,681   0 
Commercial secured by real estate
  3,525   3,669   1,156   4,747   23 
Commercial other
  3,432   6,022   1,310   5,071   22 
                      
Commercial
  47,110   53,378   4,669   61,363   1,983 
Total
 $47,110  $53,378  $4,669  $61,363  $1,983 
 
   
December 31, 2010
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $6,313  $6,313  $0  $6,262  $43 
Commercial secured by real estate
  23,503   24,034   0   23,629   330 
Commercial other
  4,357   4,616   0   4,407   71 
Real estate construction
  790   790   0   790   0 
Real estate mortgage
  950   950   0   950   0 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  9,528   10,813   2,554   9,686   0 
Commercial secured by real estate
  9,188   9,358   2,575   9,191   2 
Commercial other
  8,680   10,338   3,093   8,090   85 
                      
Commercial
  61,569   65,472   8,222   61,265   531 
Residential
  1,740   1,740   0   1,740   0 
Total
 $63,309  $67,212  $8,222  $63,005  $531 
 
*Cash basis interest is substantially the same as interest income recognized.
Troubled debt restructuring
During 2012, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances. Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the year ended December 31, 2012 and 2011:
 
   
Year Ended December 31, 2012
 
(in thousands)
 
Number of Loans
  
Post-Modification Outstanding Balance
  
Net Charge-offs Resulting from Modification
 
Commercial:
         
Commercial construction
  5  $557  $0 
Commercial secured by real estate
  11   4,506   0 
Commercial other
  23   3,233   0 
Residential:
            
Real estate mortgage
  1   391   0 
Total troubled debt restructurings
  40  $8,687  $0 
 
   
Year Ended December 31, 2011
 
(in thousands)
 
Number of Loans
  
Post-Modification Outstanding Balance
  
Net Charge-offs Resulting from Modification
 
Commercial:
         
Commercial construction
  7  $3,457  $0 
Commercial secured by real estate
  19   17,497   0 
Commercial other
  13   2,068   (1)
Total troubled debt restructurings
  39  $23,022  $(1)
Summary of defaulted restructured loans
Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual. Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a troubled debt restructuring subsequently default, CTBI evaluates the loan for possible further impairment. The allowance for loan losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings which have subsequently defaulted. CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.
 
(in thousands)
 
Year Ended
December 31, 2012
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  1  $344 
Commercial other
  6   83 
Total defaulted restructured loans
  7  $427 
 
(in thousands)
 
Year Ended
December 31, 2011
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial construction
  2  $3,913 
Commercial secured by real estate
  2   1,669 
Commercial other
  6   1,280 
Total defaulted restructured loans
  10  $6,862