XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Other Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:      
Interest and fees on loans, including loans held for sale $ 137,653 $ 144,635 $ 142,109
Interest and dividends on securities:      
Taxable 12,009 10,133 8,934
Tax exempt 2,074 1,712 1,601
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 1,433 1,374 1,351
Other, including interest on federal funds sold 553 606 516
Total interest income 153,722 158,460 154,511
Interest expense:      
Interest on deposits 17,911 21,282 29,152
Interest on repurchase agreements and other short-term borrowings 1,240 1,625 2,027
Interest on advances from Federal Home Loan Bank 34 99 79
Interest on long-term debt 2,403 3,999 3,999
Total interest expense 21,588 27,005 35,257
Net interest income 132,134 131,455 119,254
Provision for loan losses 9,450 13,262 16,484
Net interest income after provision for loan losses 122,684 118,193 102,770
Noninterest income:      
Service charges on deposit accounts 23,996 25,576 23,255
Gains on sales of loans, net 2,562 1,749 1,642
Trust income 6,918 6,354 5,846
Loan related fees 4,042 2,372 3,247
Bank owned life insurance 1,760 1,721 1,676
Securities gains 1,155 218 0
Other noninterest income 5,524 5,842 5,260
Total noninterest income 45,957 43,832 40,926
Noninterest expense:      
Officer salaries and employee benefits 10,561 8,379 8,244
Other salaries and employee benefits 41,327 40,416 39,020
Occupancy, net 7,546 7,929 7,058
Equipment 3,876 3,750 3,865
Data processing 6,394 6,495 6,889
Bank franchise tax 4,571 4,290 4,065
Legal fees 2,154 2,644 2,727
Professional fees 1,545 1,256 1,199
FDIC insurance 2,553 3,192 4,410
Other real estate owned provision and expense 5,267 8,604 2,626
Other noninterest expense 17,760 19,432 15,947
Total noninterest expense 103,554 106,387 96,050
Income before income taxes 65,087 55,638 47,646
Income taxes 20,225 16,811 14,612
Net income 44,862 38,827 33,034
Unrealized holding gains (losses) on securities available-for-sale:      
Unrealized holding gains arising during the period 4,973 9,868 (464)
Less: Reclassification adjustments for realized gains included in net income (1,155) (218) 0
Tax expense (benefit) 1,336 3,378 (162)
Other comprehensive income (loss), net of tax 2,482 6,272 (302)
Comprehensive income $ 47,344 $ 45,099 $ 32,732
Basic earnings per share (in dollars per share) $ 2.90 $ 2.54 $ 2.17
Diluted earnings per share (in dollars per share) $ 2.89 $ 2.53 $ 2.16
Weighted average shares outstanding-basic (in shares) 15,466,274 15,313,081 15,233,858
Weighted average shares outstanding-diluted (in shares) 15,520,517 15,364,193 15,258,794
Dividends declared per share (in dollars per share) $ 1.25 $ 1.23 $ 1.21