XML 90 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Banking and Servicing Rights (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Mortgage Banking and Servicing Rights [Abstract]      
Net gain on sale of loans held for sale $ 2,562 $ 1,749 $ 1,642
Net loan servicing income (expense)      
Servicing fees 1,083 1,072 1,110
Late fees 83 77 74
Ancillary fees 382 278 269
Fair value adjustments (559) (1,405) (769)
Net loan servicing income (expense) 989 22 684
Mortgage banking income 3,551 1,771 2,326
Loan service for benefit of others 419 425 425
Escrow Deposit 673 579 485
Servicing Asset at Fair Value, Amount [Roll Forward]      
Fair value of MSRs, beginning of period 2,282 3,161 3,406
New servicing assets created 641 526 524
Change in fair value during the period due to:      
Time decay (116) [1] (124) [1] (161) [1]
Payoffs (478) [2] (439) [2] (190) [2]
Changes in valuation inputs or assumptions 35 [3] (842) [3] (418) [3]
Fair value of MSRs, end of period $ 2,364 $ 2,282 $ 3,161
Discount rate of servicing assets and servicing liabilities (in hundredths) 10.50% 10.00% 10.00%
Weighted average default rates (in hundredths) 2.65% 2.61% 2.00%
Prepayment using andrew davidson model (in hundredths) 16.30% 19.20% 13.30%
[1] Represents decrease in value due to regularly scheduled loan principal payments and partial loan paydowns.
[2] Represents decrease in value due to loans that paid off during the period.
[3] Represents change in value resulting from market-driven changes in interest rates.