XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 44,862 $ 38,827 $ 33,034
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,324 4,216 4,377
Deferred taxes 5,441 (94) 219
Stock-based compensation 592 650 804
Excess tax benefits of stock-based compensation 496 23 205
Provision for loan losses 9,450 13,262 16,484
Write-downs of other real estate owned and other repossessed assets 2,704 6,464 689
Securities gains (1,155) (218) 0
Gains on sale of mortgage loans held for sale (2,562) (1,749) (1,642)
(Gains)/losses on sale of assets, net 328 (34) 139
Proceeds from sale of mortgage loans held for sale 113,632 81,095 82,324
Funding of mortgage loans held for sale (133,021) (79,427) (79,319)
Amortization of securities premiums and discounts, net 5,375 3,719 2,422
Change in cash surrender value of bank owned life insurance (1,410) (1,407) (1,580)
Death benefits received on bank owned life insurance 0 79 0
Mortgage servicing rights:      
Fair value adjustments 559 1,405 769
New servicing assets created (641) (526) (524)
Changes in:      
Other assets 1,792 (746) 1,259
Other liabilities 7,130 (1,213) 1,644
Net cash provided by operating activities 57,896 64,326 61,304
Certificates of deposit in other banks:      
Purchase of certificates of deposit 0 0 (16,363)
Maturity of certificates of deposit 6,539 2,887 1,701
Securities available-for-sale (AFS):      
Purchase of AFS securities (285,795) (312,615) (168,612)
Proceeds from sales of AFS securities 39,856 12,045 0
Proceeds from prepayments and maturities of AFS securities 169,592 117,996 127,072
Securities held-to-maturity (HTM):      
Purchase of HTM securities 0 (480) (480)
Proceeds from prepayments and maturities of HTM securities 0 480 13,154
Change in loans, net (7,664) 4,632 (75,996)
Purchase of premises and equipment (4,301) (3,116) (2,426)
Proceeds from sale of premises and equipment 108 271 9
Asset Retirements 167 0 0
Additional investment in Federal Reserve Bank stock (2) (449) (23)
Proceeds from sale of other real estate owned and repossessed assets 11,082 9,258 7,480
Additional investment in other real estate owned (545) (744) (225)
Additional investment in bank owned life insurance 0 (2,458) 0
Net cash received in acquisition 0 0 2,906
Net cash used in investing activities (70,963) (172,293) (111,803)
Cash flows from financing activities:      
Change in deposits, net 25,489 172,242 79,794
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net (7,847) 32,326 4,853
Advances from Federal Home Loan Bank 0 571 40,000
Payments on advances from Federal Home Loan Bank (20,180) (200) (40,632)
Issuance of common stock 4,395 1,291 1,875
Excess tax benefits of stock-based compensation (496) (23) (205)
Dividends paid (19,215) (18,742) (18,332)
Net cash provided by (used in) financing activities (17,854) 187,465 67,353
Net increase (decrease) in cash and cash equivalents (30,921) 79,498 16,854
Cash and cash equivalents at beginning of year 238,481 158,983 142,129
Cash and cash equivalents at end of year 207,560 238,481 158,983
Supplemental disclosures:      
Income taxes paid 11,325 13,680 15,820
Interest paid 22,451 27,682 36,095
Non-cash activities:      
Loans to facilitate the sale of other real estate owned and other repossessed assets 7,768 2,517 1,209
Common stock dividends accrued, paid in subsequent quarter 4,887 4,753 4,677
Real estate acquired in settlement of loans $ 12,031 $ 31,536 $ 11,806