XML 49 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
9 Months Ended
Sep. 30, 2013
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income and deferred loan origination costs, are summarized as follows:

 
(in thousands)
 
September 30
2013
  
December 31
2012
 
Commercial construction
 $107,940  $119,447 
Commercial secured by real estate
  877,935   807,213 
Equipment lease financing
  9,380   9,246 
Commercial other
  376,486   376,348 
Real estate construction
  53,545   55,041 
Real estate mortgage
  693,809   696,928 
Home equity
  82,498   82,292 
Consumer direct
  123,960   122,581 
Consumer indirect
  290,812   281,477 
Total loans
 $2,616,365  $2,550,573 
 
Nonaccrual loans segregated by class of loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
September 30
2013
  
December 31
2012
 
Commercial:
      
Commercial construction
 $4,558  $5,955 
Commercial secured by real estate
  6,471   5,572 
Commercial other
  2,482   1,655 
          
Residential:
        
Real estate construction
  481   315 
Real estate mortgage
  2,826   3,153 
Home equity
  313   141 
Total nonaccrual loans
 $17,131  $16,791 
 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of September 30, 2013 and December 31, 2012:

   
September 30, 2013
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $226  $95  $6,310  $6,631  $101,309  $107,940  $1,768 
Commercial secured by real estate
  5,093   2,455   16,989   24,537   853,398   877,935   12,543 
Equipment lease financing
  0   0   0   0   9,380   9,380   0 
Commercial other
  5,602   592   6,636   12,830   363,656   376,486   4,174 
Residential:
                            
Real estate construction
  354   409   657   1,420   52,125   53,545   175 
Real estate mortgage
  1,444   3,959   7,644   13,047   680,762   693,809   5,528 
Home equity
  976   222   690   1,888   80,610   82,498   383 
Consumer:
                            
Consumer direct
  997   161   145   1,303   122,657   123,960   145 
Consumer indirect
  2,082   574   417   3,073   287,739   290,812   417 
Total
 $16,774  $8,467  $39,488  $64,729  $2,551,636  $2,616,365  $25,133 

   
December 31, 2012
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $1,413  $312  $9,598  $11,323  $108,124  $119,447  $3,778 
Commercial secured by real estate
  9,733   1,633   10,456   21,822   785,391   807,213   5,943 
Equipment lease financing
  0   0   0   0   9,246   9,246   0 
Commercial other
  259   1,142   5,164   6,565   369,783   376,348   3,867 
Residential:
                            
Real estate construction
  248   572   511   1,331   53,710   55,041   196 
Real estate mortgage
  2,765   4,029   7,138   13,932   682,996   696,928   4,511 
Home equity
  921   102   565   1,588   80,704   82,292   441 
Consumer:
                            
Consumer direct
  1,360   336   98   1,794   120,787   122,581   98 
Consumer indirect
  2,772   907   381   4,060   277,417   281,477   381 
Total
 $19,471  $9,033  $33,911  $62,415  $2,488,158  $2,550,573  $19,215 

*90+ and Accruing are also included in 90+ Days Past Due column.
 
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of September 30, 2013 and December 31, 2012:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
September 30, 2013
               
Pass
 $82,682  $744,360  $9,380  $317,330  $1,153,752 
Watch
  13,832   82,256   0   35,504   131,592 
OAEM
  10   11,696   0   8,941   20,647 
Substandard
  6,859   34,313   0   12,340   53,512 
Doubtful
  4,557   5,310   0   2,371   12,238 
Total
 $107,940  $877,935  $9,380  $376,486  $1,371,741 
                      
December 31, 2012
                    
Pass
 $92,140  $665,764  $9,246  $328,646  $1,095,796 
Watch
  12,915   79,517   0   28,760   121,192 
OAEM
  1,054   16,532   0   2,816   20,402 
Substandard
  7,383   40,021   0   14,878   62,282 
Doubtful
  5,955   5,379   0   1,248   12,582 
Total
 $119,447  $807,213  $9,246  $376,348  $1,312,254 
 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class
The following tables present the credit risk profile of the CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of September 30, 2013 and December 31, 2012:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
September 30, 2013
                  
Performing
 $52,889  $685,455  $81,802  $123,815  $290,395  $1,234,356 
Nonperforming (1)
  656   8,354   696   145   417   10,268 
Total
 $53,545  $693,809  $82,498  $123,960  $290,812  $1,244,624 
                          
December 31, 2012
                        
Performing
 $54,530  $689,264  $81,710  $122,483  $281,096  $1,229,083 
Nonperforming (1)
  511   7,664   582   98   381   9,236 
Total
 $55,041  $696,928  $82,292  $122,581  $281,477  $1,238,319 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
 
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended September 30, 2013, December 31, 2012, and September 30, 2012:

   
September 30, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 $5,586  $6,163  $0 
Commercial secured by real estate
  31,054   31,929   0 
Commercial other
  15,179   18,212   0 
Real estate mortgage
  1,028   1,028   0 
              
Loans with a specific valuation allowance:
            
Commercial construction
  4,557   4,563   1,827 
Commercial secured by real estate
  5,423   5,733   1,295 
Commercial other
  465   590   158 
              
Totals:
            
Commercial construction
  10,143   10,726   1,827 
Commercial secured by real estate
  36,477   37,662   1,295 
Commercial other
  15,644   18,802   158 
Real estate mortgage
  1,028   1,028   0 
Total
 $63,292  $68,218  $3,280 
 
   
Three Months Ended
  
Nine Months Ended
 
   
September 30, 2013
  
September 30, 2013
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 $5,597  $77  $5,622  $204 
Commercial secured by real estate
  31,142   405   31,491   938 
Commercial other
  15,264   134   15,508   439 
Real estate mortgage
  1,027   8   903   32 
                  
Loans with a specific valuation allowance:
                
Commercial construction
  4,572   0   5,101   0 
Commercial secured by real estate
  5,622   0   5,362   0 
Commercial other
  515   0   587   0 
                  
Totals:
                
Commercial construction
  10,169   77   10,723   204 
Commercial secured by real estate
  36,764   405   36,853   938 
Commercial other
  15,779   134   16,095   439 
Real estate mortgage
  1,027   8   903   32 
Total
 $63,739  $624  $64,574  $1,613 

   
December 31, 2012
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $3,692  $4,146  $0  $4,249  $97 
Commercial secured by real estate
  35,046   35,818   0   35,542   1,337 
Commercial other
  13,285   15,484   0   11,083   416 
Real estate mortgage
  695   695   0   481   30 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,703   6,933   1,820   6,585   0 
Commercial secured by real estate
  3,067   3,189   1,090   3,243   0 
Commercial other
  1,010   2,331   338   1,441   0 
                      
Totals:
                    
Commercial construction
  9,395   11,079   1,820   10,834   97 
Commercial secured by real estate
  38,113   39,007   1,090   38,785   1,337 
Commercial other
  14,295   17,815   338   12,524   416 
Real estate mortgage
  695   695   0   481   30 
Total
 $62,498  $68,596  $3,248  $62,624  $1,880 

   
September 30, 2012
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
 
Loans without a specific valuation allowance:
         
Commercial construction
 $3,032  $3,032  $0 
Commercial secured by real estate
  34,099   34,586   0 
Commercial other
  11,643   13,819   0 
Real estate mortgage
  666   667   0 
              
Loans with a specific valuation allowance:
            
Commercial construction
  7,070   8,298   2,321 
Commercial secured by real estate
  3,406   3,530   938 
Commercial other
  975   2,295   315 
              
Totals:
            
Commercial construction
  10,102   11,330   2,321 
Commercial secured by real estate
  37,505   38,116   938 
Commercial other
  12,618   16,114   315 
Real estate mortgage
  666   667   0 
Total
 $60,891  $66,227  $3,574 

   
Three Months Ended
  
Nine Months Ended
 
   
September 30, 2012
  
September 30, 2012
 
(in thousands)
 
Average Investment in Impaired Loans
  
*Interest Income Recognized
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
            
Commercial construction
 $3,034  $32  $4,072  $90 
Commercial secured by real estate
  34,229   291   35,566   976 
Commercial other
  11,756   108   10,348   167 
Real estate mortgage
  668   10   409   18 
                  
Loans with a specific valuation allowance:
                
Commercial construction
  7,355   0   6,881   0 
Commercial secured by real estate
  3,436   0   3,293   0 
Commercial other
  977   0   1,582   0 
                  
Totals:
                
Commercial construction
  10,389   32   10,953   90 
Commercial secured by real estate
  37,665   291   38,859   976 
Commercial other
  12,733   108   11,930   167 
Real estate mortgage
  668   10   409   18 
Total
 $61,455  $441  $62,151  $1,251 

*Cash basis interest is substantially the same as interest income recognized.
 
Troubled debt restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and nine months ended September 30, 2013 and 2012 and the year ended December 31, 2012:

   
Three Months Ended
September 30, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  3  $905  $0  $0  $905 
Commercial other
  7   103   0   60   163 
Total troubled debt restructurings
  10  $1,008  $0  $60  $1,068 

   
Nine Months Ended
September 30, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  6  $2,603  $0  $0  $2,603 
Commercial secured by real estate
  23   2,172   0   0   2,172 
Commercial other
  29   6,468   0   152   6,620 
Residential:
                    
Real estate mortgage
  1   373   0   0   373 
Total troubled debt restructurings
  59  $11,616  $0  $152  $11,768 
 
   
Three Months Ended
September 30, 2012
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  2   0   0   666   666 
Commercial other
  1   45   0   0   45 
Residential:
                    
Real estate mortgage
  1   0   391   0   391 
Total troubled debt restructurings
  4  $45  $391  $666  $1,102 

   
Nine Months Ended
September 30, 2012
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  5  $557  $0  $0  $557 
Commercial secured by real estate
  8   3,196   0   882   4,078 
Commercial other
  12   1,111   0   0   1,111 
Residential:
                    
Real estate mortgage
  1   0   391   0   391 
Total troubled debt restructurings
  26  $4,864  $391  $882  $6,137 

   
Year Ended
December 31, 2012
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  5  $557  $0  $0  $557 
Commercial secured by real estate
  11   3,624   0   882   4,506 
Commercial other
  22   3,217   0   11   3,228 
Residential:
                    
Real estate mortgage
  1   0   391   0   391 
Total troubled debt restructurings
  39  $7,398  $391  $893  $8,682 

Summary of defaulted restructured loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
September 30, 2013
  
Nine Months Ended
September 30, 2013
 
   
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial construction
  0  $0   0  $0 
Commercial secured by real estate
  1   69   1   69 
Commercial other
  2   173   7   2,202 
Total defaulted restructured loans
  3  $242   8  $2,272 

 (in thousands)
 
Three Months Ended
September 30, 2012
  
Nine Months Ended
September 30, 2012
 
   
Number of Loans
  
Recorded Balance
  
Number of Loans
  
Recorded Balance
 
Commercial:
            
Commercial construction
  0  $0   0  $0 
Commercial secured by real estate
  1   344   1   344 
Commercial other
  2   66   5   71 
Total defaulted restructured loans
  3  $410   6  $415