XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income and Other Comprehensive Income (Loss) (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income:        
Interest and fees on loans, including loans held for sale $ 33,290 $ 34,298 $ 98,810 $ 103,628
Interest and dividends on securities        
Taxable 3,196 3,148 9,220 9,001
Tax exempt 561 534 1,676 1,525
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 345 345 1,035 1,054
Other, including interest on federal funds sold 63 125 273 423
Total interest income 37,455 38,450 111,014 115,631
Interest expense:        
Interest on deposits 2,778 4,777 8,699 14,178
Interest on repurchase agreements and other short-term borrowings 232 294 729 953
Interest on advances from Federal Home Loan Bank 7 8 20 27
Interest on long-term debt 288 325 877 2,102
Total interest expense 3,305 5,404 10,325 17,260
Net interest income 34,150 33,046 100,689 98,371
Provision for loan losses 2,129 2,919 7,349 6,504
Net interest income after provision for loan losses 32,021 30,127 93,340 91,867
Noninterest income:        
Service charges on deposit accounts 6,349 6,038 18,298 17,865
Gains on sales of loans, net 653 660 2,805 1,982
Trust income 2,005 1,734 6,028 5,169
Loan related fees 1,088 631 3,532 2,528
Bank owned life insurance 517 462 2,265 1,321
Securities gains (losses) (23) 0 (31) 819
Other noninterest income 1,482 1,313 4,368 4,330
Total noninterest income 12,071 10,838 37,265 34,014
Noninterest expense:        
Officer salaries and employee benefits 2,705 3,048 7,891 7,727
Other salaries and employee benefits 10,543 10,237 31,553 30,773
Occupancy, net 1,945 1,969 5,844 5,681
Equipment 920 957 2,886 2,870
Data processing 1,850 1,644 5,438 4,771
Bank franchise tax 1,124 1,130 3,370 3,413
Legal fees 585 522 1,747 1,619
Professional fees 491 411 1,305 1,056
FDIC insurance 624 643 1,863 1,913
Other real estate owned provision and expense 905 1,123 3,914 2,672
Other noninterest expense 3,899 4,129 12,066 13,216
Total noninterest expense 25,591 25,813 77,877 75,711
Income before income taxes 18,501 15,152 52,728 50,170
Income taxes 5,848 4,943 16,313 15,860
Net income 12,653 10,209 36,415 34,310
Unrealized holding gains (losses) on securities available-for-sale:        
Unrealized holding gains (losses) arising during the period (981) 3,337 (24,904) 7,505
Less: Reclassification adjustments for realized (gains) losses included in net income 23 0 31 (819)
Tax (benefit) expense (336) 1,168 (8,706) 2,340
Other comprehensive income (loss), net of tax (622) 2,169 (16,167) 4,346
Comprehensive income $ 12,031 $ 12,378 $ 20,248 $ 38,656
Basic earnings per share (in dollars per share) $ 0.81 $ 0.66 $ 2.34 $ 2.22
Diluted earnings per share (in dollars per share) $ 0.81 $ 0.66 $ 2.33 $ 2.21
Weighted average shares outstanding-basic (in shares) 15,594 15,491 15,566 15,450
Weighted average shares outstanding-diluted (in shares) 15,688 15,555 15,647 15,501
Dividends declared per share (in dollars per share) $ 0.320 $ 0.315 $ 0.950 $ 0.935