XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 36,415 $ 34,310
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,440 3,212
Deferred taxes 570 (2,340)
Stock-based compensation 498 443
Excess tax benefits of stock-based compensation 100 495
Provision for loan losses 7,349 6,504
Write-downs of other real estate owned and other repossessed assets 1,958 899
Gains on sale of mortgage loans held for sale (2,805) (1,982)
(Gains)/losses on sales of securities 31 (819)
Losses on sale of assets, net 160 101
Proceeds from sale of mortgage loans held for sale 122,764 89,015
Funding of mortgage loans held for sale (98,240) (87,268)
Amortization of securities premiums and discounts, net 3,221 4,143
Change in cash surrender value of bank owned life insurance (1,119) (1,063)
Mortgage servicing rights:    
Fair value adjustments (173) 511
New servicing assets created (768) (510)
Changes in:    
Other assets 3,674 456
Other liabilities 1,316 11,088
Net cash provided by operating activities 78,391 57,195
Certificates of deposit in other banks:    
Maturity of certificates of deposit (4,472) 0
Purchase of certificates of deposit 240 3,117
Securities available-for-sale (AFS):    
Purchase of AFS securities (197,263) (216,143)
Proceeds from prepayments and maturities of AFS securities 94,211 113,648
Proceeds from the sales of AFS securities 14,354 12,025
Change in loans, net (76,276) (9,118)
Purchase of premises and equipment (933) (3,823)
Proceeds from sale of premises and equipment 93 103
Additional investment in Federal Reserve Bank stock (1) (2)
Proceeds from sale of other real estate and other repossessed assets 6,408 7,915
Additional investment in other real estate and other repossessed assets (173) (527)
Additional investment in bank owned life insurance (7,950) 0
Proceeds from bank owned life insurance 644 0
Net cash used in investing activities (171,118) (92,805)
Cash flows from financing activities:    
Change in deposits, net (29,564) 33,485
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net 6,254 (2,949)
Proceeds from Federal Home Loan Bank advances 30,000 0
Payments on advances from Federal Home Loan Bank (113) (20,137)
Issuance of common stock 2,376 4,099
Excess tax benefits of stock-based compensation (100) (495)
Dividends paid (14,690) (14,333)
Net cash used in financing activities (5,837) (330)
Net decrease in cash and cash equivalents (98,564) (35,940)
Cash and cash equivalents at beginning of period 207,560 238,481
Cash and cash equivalents at end of period 108,996 202,541
Supplemental disclosures:    
Income taxes paid 14,250 11,325
Interest paid 9,426 14,303
Non-cash activities:    
Loans to facilitate the sale of other real estate owned and other repossessed assets 2,231 2,897
Common stock dividends accrued, paid in subsequent quarter 4,992 4,882
Real estate acquired in settlement of loans $ 6,135 $ 10,540