XML 89 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
12 Months Ended
Dec. 31, 2013
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
December 31
2013
  
December 31
2012
 
Commercial construction
 $110,779  $119,447 
Commercial secured by real estate
  872,542   807,213 
Equipment lease financing
  8,840   9,246 
Commercial other
  374,881   376,348 
Real estate construction
  56,075   55,041 
Real estate mortgage
  697,601   696,928 
Home equity
  84,880   82,292 
Consumer direct
  122,215   122,581 
Consumer indirect
  287,541   281,477 
Total loans
 $2,615,354  $2,550,573 
 
Nonaccrual loans segregated by class of loans
Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
December 31
2013
  
December 31
2012
 
Commercial:
      
Commercial construction
 $4,519  $5,955 
Commercial secured by real estate
  6,576   5,572 
Commercial other
  2,801   1,655 
          
Residential:
        
Real estate construction
  481   315 
Real estate mortgage
  5,152   3,153 
Home equity
  429   141 
Total nonaccrual loans
 $19,958  $16,791 

Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of December 31, 2013 and 2012:

   
December 31, 2013
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $250  $166  $6,012  $6,428  $104,351  $110,779  $1,673 
Commercial secured by real estate
  3,703   1,982   16,660   22,345   850,197   872,542   12,403 
Equipment lease financing
  0   0   0   0   8,840   8,840   0 
Commercial other
  344   422   6,156   6,922   367,959   374,881   3,723 
Residential:
                            
Real estate construction
  81   383   694   1,158   54,917   56,075   213 
Real estate mortgage
  1,274   4,419   9,346   15,039   682,562   697,601   4,847 
Home equity
  786   330   737   1,853   83,027   84,880   324 
Consumer:
                            
Consumer direct
  1,063   291   119   1,473   120,742   122,215   119 
Consumer indirect
  2,750   668   297   3,715   283,826   287,541   297 
Total
 $10,251  $8,661  $40,021  $58,933  $2,556,421  $2,615,354  $23,599 

   
December 31, 2012
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $1,413  $312  $9,598  $11,323  $108,124  $119,447  $3,778 
Commercial secured by real estate
  9,733   1,633   10,456   21,822   785,391   807,213   5,943 
Equipment lease financing
  0   0   0   0   9,246   9,246   0 
Commercial other
  259   1,142   5,164   6,565   369,783   376,348   3,867 
Residential:
                            
Real estate construction
  248   572   511   1,331   53,710   55,041   196 
Real estate mortgage
  2,765   4,029   7,138   13,932   682,996   696,928   4,511 
Home equity
  921   102   565   1,588   80,704   82,292   441 
Consumer:
                            
Consumer direct
  1,360   336   98   1,794   120,787   122,581   98 
Consumer indirect
  2,772   907   381   4,060   277,417   281,477   381 
Total
 $19,471  $9,033  $33,911  $62,415  $2,488,158  $2,550,573  $19,215 

*90+ and Accruing are also included in 90+ Days Past Due column.

Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of December 31, 2013 and 2012:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
December 31, 2013
               
Pass
 $85,699  $746,202  $8,840  $321,819  $1,162,559 
Watch
  13,519   77,561   0   32,800   123,880 
OAEM
  0   6,639   0   6,200   12,839 
Substandard
  7,208   37,334   0   11,772   56,314 
Doubtful
  4,353   4,806   0   2,291   11,450 
Total
 $110,779  $872,542  $8,840  $374,881  $1,367,042 
                      
December 31, 2012
                    
Pass
 $92,140  $665,764  $9,246  $328,646  $1,095,796 
Watch
  12,915   79,517   0   28,760   121,192 
OAEM
  1,054   16,532   0   2,816   20,402 
Substandard
  7,383   40,021   0   14,878   62,282 
Doubtful
  5,955   5,379   0   1,248   12,582 
Total
 $119,447  $807,213  $9,246  $376,348  $1,312,254 

 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class
The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of December 31, 2013 and 2012:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
December 31, 2013
                  
Performing
 $55,381  $687,602  $84,127  $122,096  $287,244  $1,236,450 
Nonperforming (1)
  694   9,999   753   119   297   11,862 
Total
 $56,075  $697,601  $84,880  $122,215  $287,541  $1,248,312 
                          
December 31, 2012
                        
Performing
 $54,530  $689,264  $81,710  $122,483  $281,096  $1,229,083 
Nonperforming (1)
  511   7,664   582   98   381   9,236 
Total
 $55,041  $696,928  $82,292  $122,581  $281,477  $1,238,319 

(1)  A loan is considered nonperforming if it is 90 days or more past due or on nonaccrual.
 
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the years ended December 31, 2013, 2012, and 2011:

   
December 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $5,457  $5,458  $0  $5,595  $240 
Commercial secured by real estate
  35,258   36,173   0   32,472   1,231 
Commercial other
  14,839   16,435   0   15,396   568 
Real estate mortgage
  1,024   1,024   0   934   43 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  4,353   4,359   1,189   4,935   0 
Commercial secured by real estate
  4,039   4,326   1,005   5,033   1 
Commercial other
  330   453   102   525   0 
                      
Totals:
                    
Commercial construction
  9,810   9,817   1,189   10,530   240 
Commercial secured by real estate
  39,297   40,499   1,005   37,505   1,232 
Commercial other
  15,169   16,888   102   15,921   568 
Real estate mortgage
  1,024   1,024   0   934   43 
Total
 $65,300  $68,228  $2,296  $64,890  $2,083 

   
December 31, 2012
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $3,692  $4,146  $0  $4,249  $97 
Commercial secured by real estate
  35,046   35,818   0   35,542   1,337 
Commercial other
  13,285   15,484   0   11,083   416 
Real estate mortgage
  695   695   0   481   30 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,703   6,933   1,820   6,585   0 
Commercial secured by real estate
  3,067   3,189   1,090   3,243   0 
Commercial other
  1,010   2,331   338   1,441   0 
                      
Commercial construction
  9,395   11,079   1,820   10,834   97 
Commercial secured by real estate
  38,113   39,007   1,090   38,785   1,337 
Commercial other
  14,295   17,815   338   12,524   416 
Real estate mortgage
  695   695   0   481   30 
Total
 $62,498  $68,596  $3,248  $62,624  $1,880 

   
December 31, 2011
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $4,778  $4,778  $0  $8,992  $252 
Commercial secured by real estate
  27,811   29,765   0   31,480   1,543 
Commercial other
  1,770   2,501   0   3,392   143 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  5,794   6,643   2,203   7,681   0 
Commercial secured by real estate
  3,525   3,669   1,156   4,747   23 
Commercial other
  3,432   6,022   1,310   5,071   22 
                      
Commercial construction
  10,572   11,421   2,203   16,673   252 
Commercial secured by real estate
  31,336   33,434   1,156   36,227   1,566 
Commercial other
  5,202   8,523   1,310   8,463   165 
Total
 $47,110  $53,378  $4,669  $61,363  $1,983 

*Cash basis interest is substantially the same as interest income recognized.
 
Troubled debt restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the years ended December 31, 2013 and 2012:

   
Year Ended
December 31, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  6  $2,603  $0  $0  $2,603 
Commercial secured by real estate
  27   2,568   0   2,920   5,488 
Commercial other
  30   6,471   0   152   6,623 
Residential:
                    
Real estate mortgage
  1   373   0   0   373 
Total troubled debt restructurings
  64  $12,015  $0  $3,072  $15,087 

   
Year Ended
December 31, 2012
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  5  $557  $0  $0  $557 
Commercial secured by real estate
  11   3,624   0   882   4,506 
Commercial other
  22   3,217   0   11   3,228 
Residential:
                    
Real estate mortgage
  1   0   391   0   391 
Total troubled debt restructurings
  39  $7,398  $391  $893  $8,682 

Summary of defaulted restructured loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Year Ended
December 31, 2013
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  2  $89 
Commercial other
  6   596 
Residential:
        
Real estate mortgage
  1   373 
Total defaulted restructured loans
  9  $1,058 

 (in thousands)
 
Year Ended
December 31, 2012
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial secured by real estate
  1  $344 
Commercial other
  6   83 
Total defaulted restructured loans
  7  $427