XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest income:      
Interest and fees on loans, including loans held for sale $ 131,725 $ 137,653 $ 144,635
Interest and dividends on securities:      
Taxable 12,425 12,009 10,133
Tax exempt 2,249 2,074 1,712
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock 1,367 1,433 1,374
Other, including interest on federal funds sold 361 553 606
Total interest income 148,127 153,722 158,460
Interest expense:      
Interest on deposits 11,313 17,911 21,282
Interest on repurchase agreements and other short-term borrowings 940 1,240 1,625
Interest on advances from Federal Home Loan Bank 26 34 99
Interest on long-term debt 1,161 2,403 3,999
Total interest expense 13,440 21,588 27,005
Net interest income 134,687 132,134 131,455
Provision for loan losses 8,568 9,450 13,262
Net interest income after provision for loan losses 126,119 122,684 118,193
Noninterest income:      
Service charges on deposit accounts 24,650 23,996 25,576
Gains on sales of loans, net 3,098 2,562 1,749
Trust and wealth management income 8,199 6,918 6,354
Loan related fees 4,697 4,042 2,372
Bank owned life insurance 2,747 1,760 1,721
Brokerage revenue 2,245 2,209 2,667
Securities gains (losses) (45) 1,155 218
Other noninterest income 3,713 3,315 3,175
Total noninterest income 49,304 45,957 43,832
Noninterest expense:      
Officer salaries and employee benefits 10,432 10,561 8,379
Other salaries and employee benefits 42,411 41,327 40,416
Occupancy, net 7,804 7,546 7,929
Equipment 3,865 3,876 3,750
Data processing 7,308 6,394 6,495
Bank franchise tax 4,493 4,571 4,290
Legal fees 2,392 2,154 2,644
Professional fees 1,790 1,545 1,256
FDIC insurance 2,442 2,553 3,192
Other real estate owned provision and expense 5,154 5,267 8,604
Repossession expense 1,522 1,707 3,733
Other noninterest expense 20,638 16,053 15,699
Total noninterest expense 110,251 103,554 106,387
Income before income taxes 65,172 65,087 55,638
Income taxes 20,000 20,225 16,811
Net income 45,172 44,862 38,827
Unrealized holding gains (losses) on securities available-for-sale:      
Unrealized holding gains (losses) arising during the period (31,878) 4,973 9,868
Less: Reclassification adjustments for realized (gains) losses included in net income 45 (1,155) (218)
Tax (benefit) expense (11,142) 1,336 3,378
Other comprehensive income (loss), net of tax (20,691) 2,482 6,272
Comprehensive income $ 24,481 $ 47,344 $ 45,099
Basic earnings per share (in dollars per share) $ 2.90 $ 2.90 $ 2.54
Diluted earnings per share (in dollars per share) $ 2.88 $ 2.89 $ 2.53
Weighted average shares outstanding-basic (in shares) 15,598 15,466 15,313
Weighted average shares outstanding-diluted (in shares) 15,673 15,521 15,364
Dividends declared per share (in dollars per share) $ 1.27 $ 1.25 $ 1.23