XML 75 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets:        
Cash on deposit $ 64,828 $ 73,451    
Goodwill 65,490 65,490 65,490 65,499
Premises and equipment, net 52,000 54,321    
Other assets 27,228 31,882    
Total assets 3,581,716 3,635,664    
Liabilities and shareholders' equity:        
Other liabilities 30,991 46,268    
Total liabilities 3,169,224 3,235,320    
Shareholders' equity 412,492 400,344    
Total liabilities and shareholders' equity 3,581,716 3,635,664    
Expenses:        
Interest expense 13,440 21,588 27,005  
Other expenses 20,638 16,053 15,699  
Income before income taxes and equity in undistributed income of subsidiaries 65,172 65,087 55,638  
Income tax benefit 20,000 20,225 16,811  
Net income 45,172 44,862 38,827  
Unrealized holding gains (losses) on securities available-for-sale        
Unrealized holding gains (losses) arising during the period (31,878) 4,973 9,868  
Less: Reclassification adjustments for realized (gains) losses included in net income 45 (1,155) (218)  
Other comprehensive income (loss), net of tax (20,691) 2,482 6,272  
Comprehensive income 24,481 47,344 45,099  
Cash flows from operating activities:        
Net income 45,172 44,862 38,827  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation 4,562 4,324 4,216  
Stock-based compensation 698 592 650  
Excess tax benefits of stock-based compensation 572 496 23  
Changes in:        
Other assets 4,647 1,792 (746)  
Other liabilities 323 7,130 (1,213)  
Net cash provided by operating activities 90,716 57,896 64,326  
Cash flows from investing activities:        
Purchase of premises and equipment (2,105) (4,301) (3,116)  
Net cash used in investing activities (122,046) (70,963) (172,293)  
Cash flows from financing activities:        
Issuance of common stock 6,348 4,395 1,291  
Excess tax benefits of stock-based compensation (572) (496) (23)  
Dividends paid (24,546) (19,215) (18,742)  
Net cash provided by (used in) financing activities (69,589) (17,854) 187,465  
Net increase (decrease) in cash and cash equivalents (100,919) (30,921) 79,498  
Cash and cash equivalents at beginning of year 207,560 238,481 158,983  
Cash and cash equivalents at end of year 106,641 207,560 238,481  
Parent Company [Member]
        
Assets:        
Cash on deposit 1,272 5,442    
Investment in and advances to subsidiaries 468,240 454,949    
Goodwill 4,973 4,973    
Premises and equipment, net 235 250    
Other assets 617 1,277    
Total assets 475,337 466,891    
Liabilities and shareholders' equity:        
Long-term debt 61,341 61,341    
Other liabilities 1,504 5,206    
Total liabilities 62,845 66,547    
Shareholders' equity 412,492 400,344    
Total liabilities and shareholders' equity 475,337 466,891    
Income:        
Dividends from subsidiary banks 13,035 16,572 20,370  
Other income 545 238 255  
Total income 13,580 16,810 20,625  
Expenses:        
Interest expense 1,161 2,403 3,999  
Depreciation expense 163 127 72  
Other expenses 2,442 1,990 1,808  
Total expenses 3,766 4,520 5,879  
Income before income taxes and equity in undistributed income of subsidiaries 9,814 12,290 14,746  
Income tax benefit (1,416) (1,750) (2,277)  
Income before equity in undistributed income of subsidiaries 11,230 14,040 17,023  
Equity in undistributed income of subsidiaries 33,942 30,822 21,804  
Net income 45,172 44,862 38,827  
Unrealized holding gains (losses) on securities available-for-sale        
Unrealized holding gains (losses) arising during the period (31,878) 4,973 9,868  
Less: Reclassification adjustments for realized (gains) losses included in net income 45 (1,155) (218)  
Tax expense (benefit) (11,142) 1,336 3,378  
Other comprehensive income (loss), net of tax (20,691) 2,482 6,272  
Comprehensive income 24,481 47,344 45,099  
Cash flows from operating activities:        
Net income 45,172 44,862 38,827  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation 163 127 72  
Equity in undistributed earnings of subsidiaries (33,942) (30,822) (21,804)  
Stock-based compensation 658 512 555  
Excess tax benefits of stock-based compensation 572 496 23  
Changes in:        
Other assets 660 (771) 395  
Other liabilities 1,505 495 0  
Net cash provided by operating activities 14,788 14,899 18,068  
Cash flows from investing activities:        
Purchase of premises and equipment (148) (166) (198)  
Repayment of investments in and advances to subsidiaries (40) (80) (96)  
Net cash used in investing activities (188) (246) (294)  
Cash flows from financing activities:        
Issuance of common stock 6,348 4,395 1,291  
Excess tax benefits of stock-based compensation (572) (496) (23)  
Dividends paid (24,546) (19,215) (18,742)  
Net cash provided by (used in) financing activities (18,770) (15,316) (17,474)  
Net increase (decrease) in cash and cash equivalents (4,170) (663) 300  
Cash and cash equivalents at beginning of year 5,442 6,105 5,805  
Cash and cash equivalents at end of year $ 1,272 $ 5,442 $ 6,105