XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 45,172 $ 44,862 $ 38,827
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,562 4,324 4,216
Deferred taxes 582 5,441 (94)
Stock-based compensation 698 592 650
Excess tax benefits of stock-based compensation 572 496 23
Provision for loan losses 8,568 9,450 13,262
Write-downs of other real estate owned and other repossessed assets 2,480 2,704 6,464
Securities (gains) losses 45 (1,155) (218)
Gains on sale of mortgage loans held for sale (3,098) (2,562) (1,749)
(Gains)/losses on sale of assets, net (19) 328 (34)
Proceeds from sale of mortgage loans held for sale 134,695 113,632 81,095
Funding of mortgage loans held for sale (109,939) (133,021) (79,427)
Amortization of securities premiums and discounts, net 3,976 5,375 3,719
Change in cash surrender value of bank owned life insurance (1,488) (1,410) (1,407)
Death benefits received on bank owned life insurance 0 0 79
Mortgage servicing rights:      
Fair value adjustments (206) 559 1,405
New servicing assets created (854) (641) (526)
Changes in:      
Other assets 4,647 1,792 (746)
Other liabilities 323 7,130 (1,213)
Net cash provided by operating activities 90,716 57,896 64,326
Certificates of deposit in other banks:      
Purchase of certificates of deposit (4,472) 0 0
Maturity of certificates of deposit 240 6,539 2,887
Securities available-for-sale (AFS):      
Purchase of AFS securities (197,264) (285,795) (312,615)
Proceeds from sales of AFS securities 42,936 39,856 12,045
Proceeds from prepayments and maturities of AFS securities 112,412 169,592 117,996
Securities held-to-maturity (HTM):      
Purchase of HTM securities 0 0 (480)
Proceeds from prepayments and maturities of HTM securities 0 0 480
Change in loans, net (76,442) (7,664) 4,632
Purchase of premises and equipment (2,105) (4,301) (3,116)
Proceeds from sale of premises and equipment 48 108 271
Asset retirement 0 167 0
Additional investment in Federal Reserve Bank stock (1) (2) (449)
Proceeds from sale of other real estate owned and repossessed assets 9,914 11,082 9,258
Additional investment in other real estate owned (6) (545) (744)
Additional investment in bank owned life insurance (7,306) 0 (2,458)
Net cash used in investing activities (122,046) (70,963) (172,293)
Cash flows from financing activities:      
Change in deposits, net (48,774) 25,489 172,242
Change in repurchase agreements, federal funds purchased, and other short-term borrowings, net (1,902) (7,847) 32,326
Advances from Federal Home Loan Bank 30,000 0 571
Payments on advances from Federal Home Loan Bank (30,143) (20,180) (200)
Issuance of common stock 6,348 4,395 1,291
Excess tax benefits of stock-based compensation (572) (496) (23)
Dividends paid (24,546) (19,215) (18,742)
Net cash provided by (used in) financing activities (69,589) (17,854) 187,465
Net increase (decrease) in cash and cash equivalents (100,919) (30,921) 79,498
Cash and cash equivalents at beginning of year 207,560 238,481 158,983
Cash and cash equivalents at end of year 106,641 207,560 238,481
Supplemental disclosures:      
Income taxes paid 20,339 11,325 13,680
Interest paid 13,717 22,451 27,682
Non-cash activities:      
Loans to facilitate the sale of other real estate owned and other repossessed assets 3,528 7,768 2,517
Common stock dividends accrued, paid in subsequent quarter 167 4,887 4,753
Real estate acquired in settlement of loans $ 7,384 $ 12,031 $ 31,536