XML 38 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
3 Months Ended
Mar. 31, 2014
Loans [Abstract]  
Summary of major classification of loans net of unearned income and deferred loan origination cost
Major classifications of loans, net of unearned income, deferred loan origination costs, and net premiums on acquired loans, are summarized as follows:

 
(in thousands)
 
March 31
2014
  
December 31
2013
 
Commercial construction
 $111,272  $110,779 
Commercial secured by real estate
  874,437   872,542 
Equipment lease financing
  8,122   8,840 
Commercial other
  351,648   374,881 
Real estate construction
  59,730   56,075 
Real estate mortgage
  695,514   697,601 
Home equity
  84,694   84,880 
Consumer direct
  117,497   122,215 
Consumer indirect
  282,594   287,541 
Total loans
 $2,585,508  $2,615,354 
 
Nonaccrual loans segregated by class of loans
 Nonaccrual loans segregated by class of loans were as follows:

 (in thousands)
 
March 31
2014
  
December 31
2013
 
Commercial:
      
Commercial construction
 $4,767  $4,519 
Commercial secured by real estate
  13,252   6,576 
Commercial other
  2,629   2,801 
          
Residential:
        
Real estate construction
  481   481 
Real estate mortgage
  5,406   5,152 
Home equity
  349   429 
Total nonaccrual loans
 $26,884  $19,958 
Bank's loan portfolio aging analysis, segregated by class
The following tables present CTBI’s loan portfolio aging analysis, segregated by class, as of March 31, 2014 and December 31, 2013:

   
March 31, 2014
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $386  $52  $6,209  $6,647  $104,625  $111,272  $1,456 
Commercial secured by real estate
  4,975   1,900   15,937   22,812   851,625   874,437   4,728 
Equipment lease financing
  0   0   0   0   8,122   8,122   0 
Commercial other
  578   8,182   5,595   14,355   337,293   351,648   3,323 
Residential:
                            
Real estate construction
  439   31   752   1,222   58,508   59,730   271 
Real estate mortgage
  1,510   3,846   9,929   15,285   680,229   695,514   5,189 
Home equity
  843   240   648   1,731   82,963   84,694   319 
Consumer:
                            
Consumer direct
  803   168   58   1,029   116,468   117,497   202 
Consumer indirect
  1,525   531   202   2,258   280,336   282,594   58 
Total
 $11,059  $14,950  $39,330  $65,339  $2,520,169  $2,585,508  $15,546 

   
December 31, 2013
 
(in thousands)
 
30-59 Days Past Due
  
60-89 Days Past Due
  
90+ Days Past Due
  
Total Past Due
  
Current
  
Total Loans
  
90+ and Accruing*
 
Commercial:
                     
Commercial construction
 $250  $166  $6,012  $6,428  $104,351  $110,779  $1,673 
Commercial secured by real estate
  3,703   1,982   16,660   22,345   850,197   872,542   12,403 
Equipment lease financing
  0   0   0   0   8,840   8,840   0 
Commercial other
  344   422   6,156   6,922   367,959   374,881   3,723 
Residential:
                            
Real estate construction
  81   383   694   1,158   54,917   56,075   213 
Real estate mortgage
  1,274   4,419   9,346   15,039   682,562   697,601   4,847 
Home equity
  786   330   737   1,853   83,027   84,880   324 
Consumer:
                            
Consumer direct
  1,063   291   119   1,473   120,742   122,215   119 
Consumer indirect
  2,750   668   297   3,715   283,826   287,541   297 
Total
 $10,251  $8,661  $40,021  $58,933  $2,556,421  $2,615,354  $23,599 

*90+ and Accruing are also included in 90+ Days Past Due column.
Credit risk profile of the bank's commercial loan portfolio based on rating category and payment activity, segregated by class of loans
The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by class of loans, as of March 31, 2014 and December 31, 2013:

 (in thousands)
 
Commercial Construction
  
Commercial Secured by Real Estate
  
Equipment Leases
  
Commercial Other
  
Total
 
March 31, 2014
               
Pass
 $90,787  $747,805  $8,122  $299,605  $1,146,319 
Watch
  9,141   75,684   0   32,277   117,102 
OAEM
  1,094   9,611   0   6,005   16,710 
Substandard
  5,649   28,986   0   11,552   46,187 
Doubtful
  4,601   12,351   0   2,209   19,161 
Total
 $111,272  $874,437  $8,122  $351,648  $1,345,479 
                      
December 31, 2013
                    
Pass
 $85,699  $746,202  $8,840  $321,819  $1,162,559 
Watch
  13,519   77,561   0   32,800   123,880 
OAEM
  0   6,639   0   6,200   12,839 
Substandard
  7,208   37,334   0   11,772   56,314 
Doubtful
  4,353   4,806   0   2,291   11,450 
Total
 $110,779  $872,542  $8,840  $374,881  $1,367,042 
Credit risk profile of residential real estate and consumer loan portfolio based on performing and nonperforming status segregated by class
The following tables present the credit risk profile of the CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by class, as of March 31, 2014 and December 31, 2013:

(in thousands)
 
Real Estate Construction
  
Real Estate Mortgage
  
Home Equity
  
Consumer Direct
  
Consumer
Indirect
  
Total
 
March 31, 2014
                  
Performing
 $58,978  $684,919  $84,026  $117,295  $282,536  $1,227,754 
Nonperforming (1)
  752   10,595   668   202   58   12,275 
Total
 $59,730  $695,514  $84,694  $117,497  $282,594  $1,240,029 
                          
December 31, 2013
                        
Performing
 $55,381  $687,602  $84,127  $122,096  $287,244  $1,236,450 
Nonperforming (1)
  694   9,999   753   119   297   11,862 
Total
 $56,075  $697,601  $84,880  $122,215  $287,541  $1,248,312 

(1)  A loan is considered nonperforming if it is 90 days or more past due and/or on nonaccrual.
Impaired loans, average investment in impaired loans, and interest income recognized on impaired loans
The following table presents impaired loans, the average investment in impaired loans, and interest income recognized on impaired loans for the periods ended March 31, 2014, December 31, 2013, and March 31, 2013:

   
March 31, 2014
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $5,430  $5,431  $0  $5,441  $50 
Commercial secured by real estate
  35,719   36,618   0   36,416   265 
Commercial other
  14,191   15,726   0   14,324   114 
Real estate mortgage
  1,021   1,021   0   1,022   10 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  4,278   4,284   939   4,312   0 
Commercial secured by real estate
  4,234   4,611   1,084   4,686   4 
Commercial other
  413   536   112   439   0 
                      
Totals:
                    
Commercial construction
  9,708   9,715   939   9,753   50 
Commercial secured by real estate
  39,953   41,229   1,084   41,102   269 
Commercial other
  14,604   16,262   112   14,763   114 
Real estate mortgage
  1,021   1,021   0   1,022   10 
Total
 $65,286  $68,227  $2,135  $66,640  $443 
 
   
December 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $5,457  $5,458  $0  $5,595  $240 
Commercial secured by real estate
  35,258   36,173   0   32,472   1,231 
Commercial other
  14,839   16,435   0   15,396   568 
Real estate mortgage
  1,024   1,024   0   934   43 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  4,353   4,359   1,189   4,935   0 
Commercial secured by real estate
  4,039   4,326   1,005   5,033   1 
Commercial other
  330   453   102   525   0 
                      
Totals:
                    
Commercial construction
  9,810   9,817   1,189   10,530   240 
Commercial secured by real estate
  39,297   40,499   1,005   37,505   1,232 
Commercial other
  15,169   16,888   102   15,921   568 
Real estate mortgage
  1,024   1,024   0   934   43 
Total
 $65,300  $68,228  $2,296  $64,890  $2,083 

   
March 31, 2013
 
(in thousands)
 
Recorded Balance
  
Unpaid Contractual Principal Balance
  
Specific Allowance
  
Average Investment in Impaired Loans
  
*Interest Income Recognized
 
Loans without a specific valuation allowance:
               
Commercial construction
 $5,155  $5,609  $0  $5,225  $74 
Commercial secured by real estate
  33,765   34,586   0   33,908   297 
Commercial other
  15,779   17,920   0   15,435   154 
Real estate mortgage
  657   657   0   658   7 
                      
Loans with a specific valuation allowance:
                    
Commercial construction
  6,073   7,303   1,911   6,075   0 
Commercial secured by real estate
  4,158   4,276   1,192   4,166   0 
Commercial other
  867   2,188   322   868   0 
                      
Totals:
                    
Commercial construction
  11,228   12,912   1,911   11,300   74 
Commercial secured by real estate
  37,923   38,862   1,192   38,074   297 
Commercial other
  16,646   20,108   322   16,303   154 
Real estate mortgage
  657   657   0   658   7 
Total
 $66,454  $72,539  $3,425  $66,335  $532 

*Cash basis interest is substantially the same as interest income recognized.
Troubled debt restructuring
Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three months ended March 31, 2014 and 2013 and the year ended December 31, 2013:

   
Three Months Ended
March 31, 2014
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial secured by real estate
  2  $126  $0  $0  $126 
Commercial other
  2   41   0   0   41 
Total troubled debt restructurings
  4  $167  $0  $0  $167 

   
Year Ended
December 31, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  6  $2,603  $0  $0  $2,603 
Commercial secured by real estate
  27   2,568   0   2,920   5,488 
Commercial other
  30   6,471   0   152   6,623 
Residential:
                    
Real estate mortgage
  1   373   0   0   373 
Total troubled debt restructurings
  64  $12,015  $0  $3,072  $15,087 
 
   
Three Months Ended
March 31, 2013
 
(in thousands)
 
Number of Loans
  
Term Modification
  
Rate Modification
  
Combination
  
Post-Modification Outstanding Balance
 
Commercial:
               
Commercial construction
  3  $2,110  $0  $0  $2,110 
Commercial secured by real estate
  5   605   0   0   605 
Commercial other
  9   5,493   0   92   5,585 
Total troubled debt restructurings
  17  $8,208  $0  $92  $8,300 
 
Summary of defaulted restructured loans
Presented below, segregated by class of loans, are loans that were modified as troubled debt restructurings within the past twelve months which have subsequently defaulted.  CTBI generally considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.

 (in thousands)
 
Three Months Ended
March 31, 2014
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial construction
  0  $0 
Commercial secured by real estate
  0   0 
Commercial other
  2   34 
Total defaulted restructured loans
  2  $34 

 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Number of Loans
  
Recorded Balance
 
Commercial:
      
Commercial construction
  2  $328 
Commercial secured by real estate
  2   662 
Commercial other
  1   12 
Total defaulted restructured loans
  5  $1,002