XML 30 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Financial Assets and Liabilities [Abstract]  
Fair value assets measured on recurring basis
The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
    
Fair Value Measurements at
March 31, 2014 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
            
Available-for-sale securities:
            
U.S. Treasury and government agencies
 $136,479  $0  $136,479  $0 
State and political subdivisions
  130,570   0   130,570   0 
U.S. government sponsored agency mortgage-backed securities
  358,651   0   358,651   0 
Marketable equity securities
  24,427   24,427   0   0 
Mortgage servicing rights
  3,258   0   0   3,258 

 (in thousands)
    
Fair Value Measurements at
December 31, 2013 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – recurring basis
            
Available-for-sale securities:
            
U.S. Treasury and government agencies
 $60,610  $0  $60,610  $0 
State and political subdivisions
  116,703   0   116,703   0 
U.S. government sponsored agency mortgage-backed securities
  379,310   0   379,310   0 
Marketable equity securities
  52,782   52,782   0   0 
Mortgage servicing rights
  3,424   0   0   3,424 
Reconciliation of the beginning and ending balance of recurring fair value measurement using significant unobservable (level 3) inputs
Following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable (Level 3) inputs for the three months ended March 31, 2014 and 2013:

 (in thousands)
 
Three Months Ended
March 31, 2014
 
   
Mortgage Servicing Rights
 
Beginning balance
 $3,424 
Total recognized gains (losses)
    
Included in net income
  (126)
Issues
  63 
Settlements
  (103)
Ending balance
 $3,258 
      
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 $(126)
 
 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Mortgage Servicing Rights
 
Beginning balance
 $2,364 
Total recognized gains (losses)
    
Included in net income
  117 
Issues
  357 
Settlements
  (186)
Ending balance
 $2,652 
      
Total gains for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 $117 

Realized and unrealized gains and losses for items included in net income in the consolidated statement of income
Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

 (in thousands)
 
Three Months Ended
March 31, 2014
 
   
Noninterest Income
  
Noninterest Expense
 
Total gains
 $(289) $0 

 (in thousands)
 
Three Months Ended
March 31, 2013
 
   
Noninterest Income
  
Noninterest Expense
 
Total gains
 $(69) $0 

Fair value measurements of recognized assets measured on nonrecurring basis
The following table presents the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

(in thousands)
    
Fair Value Measurements at
March 31, 2014 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
            
Impaired loans (collateral dependent)
 $4,020  $0  $0  $4,020 
Other real estate/assets owned
  4,440   0   0   4,440 

(in thousands)
    
Fair Value Measurements at
December 31, 2013 Using
 
   
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Assets measured – nonrecurring basis
            
Impaired loans (collateral dependent)
 $6,830  $0  $0  $6,830 
Other real estate/assets owned
  11,111   0   0   11,111 
Quantitative information about unobservable inputs used in recurring and nonrecurring level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2014 and December 31, 2013.

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at March 31, 2014
 
Valuation Technique(s)
Unobservable Input
 
Range (Weighted Average)
 
Mortgage servicing rights
 $3,258 
Discount cash flows, computer pricing model
Constant prepayment rate
  7.1% - 24.6% 
         (10.6%)  
       
Probability of default
  0.00% - 10.67% 
        (2.99%)  
       
Discount rate
 
Not applicable
 
            (10.0%)  
           
Impaired loans (collateral-dependent)
 $4,020 
Market comparable properties
Marketability discount
  5.0% - 10.0% 
         (7.0%)  
              
Other real estate/assets owned
 $4,440 
Market comparable properties
Comparability adjustments (%)
  5.0% - 46.0% 
         (21.0%)  

(in thousands)
 
Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at December 31, 2013
 
Valuation Technique(s)
Unobservable Input
 
Range (Weighted Average)
 
Mortgage servicing rights
 $3,424 
Discount cash flows, computer pricing model
Constant prepayment rate
  4.3% - 23.6% 
         (9.7%)  
       
Probability of default
  0.00% - 33.33% 
        (3.36%)  
       
Discount rate
 
Not applicable
 
        (10.0%)  
              
Impaired loans (collateral-dependent)
 $6,830 
Market comparable properties
Marketability discount
  5.0% - 10.0% 
         (7.0%)  
              
Other real estate/assets owned
 $11,111 
Market comparable properties
Comparability adjustments (%)
  5.0% - 38.0% 
         (9.0%)  

Fair value of financial instruments and levels within the fair value hierarchy of the valuation techniques
The following table presents estimated fair value of CTBI’s financial instruments as of March 31, 2014 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
    
Fair Value Measurements
at March 31, 2014 Using
 
   
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
 (Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Financial assets:
            
Cash and cash equivalents
 $193,689  $193,689  $0  $0 
Certificates of deposit in other banks
  9,568   0   9,605   0 
Securities available-for-sale
  650,127   24,427   625,700   0 
Securities held-to-maturity
  1,662   0   1,619   0 
Loans held for sale
  1,610   1,645   0   0 
Loans, net
  2,551,893   0   0   2,563,294 
Federal Home Loan Bank stock
  17,927   0   17,927   0 
Federal Reserve Bank stock
  4,887   0   4,887   0 
Accrued interest receivable
  12,924   0   12,924   0 
Mortgage servicing rights
  3,258   0   0   3,258 
                  
Financial liabilities:
                
Deposits
 $2,924,189  $652,170  $2,267,890  $0 
Repurchase agreements
  217,656   0   0   217,630 
Federal funds purchased
  8,723   0   8,723   0 
Advances from Federal Home Loan Bank
  1,257   0   1,500   0 
Long-term debt
  61,341   0   0   35,244 
Accrued interest payable
  1,181   0   1,181   0 
                  
Unrecognized financial instruments:
                
Letters of credit
 $0  $0  $0  $0 
Commitments to extend credit
  0   0   0   0 
Forward sale commitments
  0   0   0   0 

      The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2013 and indicates the level within the fair value hierarchy of the valuation techniques.

 
(in thousands)
    
Fair Value Measurements
at December 31, 2013 Using
 
   
Carrying Amount
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs (Level 2)
  
Significant Unobservable Inputs
 (Level 3)
 
Financial assets:
            
Cash and cash equivalents
 $106,641  $106,641  $0  $0 
Certificates of deposit in other banks
  9,568   0   9,582   0 
Securities available-for-sale
  609,405   52,782   556,623   0 
Securities held-to-maturity
  1,662   0   1,601   0 
Loans held for sale
  828   845   0   0 
Loans, net
  2,581,346   0   0   2,589,811 
Federal Home Loan Bank stock
  25,673   0   25,673   0 
Federal Reserve Bank stock
  4,886   0   4,886   0 
Accrued interest receivable
  12,886   0   12,886   0 
Mortgage servicing rights
  3,424   0   0   3,424 
                  
Financial liabilities:
                
Deposits
 $2,855,074  $621,321  $2,230,608  $0 
Repurchase agreements
  208,067   0   0   207,992 
Federal funds purchased
  12,465   0   12,465   0 
Advances from Federal Home Loan Bank
  1,286   0   1,531   0 
Long-term debt
  61,341   0   0   31,362 
Accrued interest payable
  1,032   0   1,032   0 
                  
Unrecognized financial instruments:
                
Letters of credit
 $0  $0  $0  $0 
Commitments to extend credit
  0   0   0   0 
Forward sale commitments
  0   0   0   0